| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
| Walk Family Jackson Hole Housing Fd |
18312 Minnetonka Blvd Ste 200 Wayzata,MN55391 |
2022-02-24 | 2,000,000 | CHARITABLE PURPOSE OF ALLEVIATING HOUSING COSTS | 2,000,000 | No | 11/8/2023 | 2023-11-08 | Amount expended for the charitable purpose of purchasing housing to alleviate housing costs and expenses for people with low to moderate incomes in Teton County, WY by providing an adequate supply of decent, safe, and sanitary rent-subsidized or controlled housing. |
| Walk Family Jackson Hole Housing Fd |
18312 Minnetonka Blvd Ste 200 Wayzata,MN55391 |
2022-07-22 | 75,000 | CHARITABLE PURPOSE OF ALLEVIATING HOUSING COSTS | 75,000 | No | 11/8/2023 | 2023-11-08 | Amount expended for the charitable purpose of paying costs related to the purchase of housing to alleviate housing costs and expenses for people with low to moderate incomes in Teton County, WY by providing an adequate supply of decent, safe, and sanitary rent-subsidized or controlled housing. |
| Walk Family Jackson Hole Housing Fd |
18312 Minnetonka Blvd Ste 200 Wayzata,MN55391 |
2022-08-24 | 100,000 | CHARITABLE PURPOSE OF ALLEVIATING HOUSING COSTS | 100,000 | No | 11/8/2023 | 2023-11-08 | Amount expended for the charitable purpose of paying costs related to the purchase of housing to alleviate housing costs and expenses for people with low to moderate incomes in Teton County, WY by providing an adequate supply of decent, safe, and sanitary rent-subsidized or controlled housing. |
| Walk Family Jackson Hole Housing Fd |
18312 Minnetonka Blvd Ste 200 Wayzata,MN55391 |
2022-12-01 | 100,000 | CHARITABLE PURPOSE OF ALLEVIATING HOUSING COSTS | 100,000 | No | 11/8/2023 | 2023-11-08 | Amount expended for the charitable purpose of paying costs related to the purchase of housing to alleviate housing costs and expenses for people with low to moderate incomes in Teton County, WY by providing an adequate supply of decent, safe, and sanitary rent-subsidized or controlled housing. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 175,000 SH Wash MUT BK FA ID: 93933WAA4 | 219 | |
| MUTUAL FUNDS - NATIONAL FINAN SERV LLC | 1,063,132 | 881,310 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES - NATIONAL FINANCIAL SERV LLC | 333,082 | 660,960 |
| MUTUAL FUNDS - NATIONAL FINAN SERV LLC | 914,098 | 1,116,604 |
| 1,674 shs Vanguard Russell 2000 EFT | 132,296 | 117,799 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Asia Alternatives Delaware V LP | AT COST | 18,318 | 20,083 |
| AACP Tax-Exempt Investors V, LP | FMV | 237,668 | 237,668 |
| Bridge Multifam & Com Fd III Intl-A LP | FMV | 88,576 | 88,576 |
| Blue Owl GP Stakes Offshore Investors LP | AT COST | 573,067 | 283,425 |
| JCR Comm RE Finance Fd IIIBQ LP | AT COST | 2,990 | 5,546 |
| Nexus Special Situations II LP | FMV | 81,195 | 81,195 |
| Southwest Value Partners Fund XVIII LP | AT COST | 135,177 | 260,388 |
| Southwest Value Partners Fund XX LP | AT COST | 13,115 | 163,573 |
| Southwest Value Partners Fund XXII LP | AT COST | 49,971 | 51,316 |
| Bridge Multifam & Com Fd V Intl-A LP | FMV | 95,089 | 95,089 |
| Atlas Capital Resources IV LP | AT COST | 57,949 | 57,405 |
| Nexus Special Situations III LP | FMV | 124,426 | 124,426 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Stadig Johnson | 9,677 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| Dividends for 2022 Paid in 2023 | 3,037 |
| Fair Market Value Adjustment For Alternative Investments | 27,676 |
| Fidelity Account Margin Balance | 31 |
| Wash Sale Adjustment per 1099 | 1,450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Asia Alt DE V - Investment Expenses | 389 | 389 | ||
| Atlas Capital IV | 1,050 | 1,050 | ||
| Blue Owl Investors LP - Portf Deduction | 314 | 314 | ||
| Fidelity Margin Interest Paid | 2,213 | 2,213 | ||
| JCR Comm RE IIIBQ - Invest. Expenses | 4 | 4 | ||
| SW Val Nondeductible Expenses | 10 | |||
| SW Value Partners XVIII - RE Op Expenses | 4,414 | 4,414 | ||
| SW Value Partners XX - Charit Contrib | 24 | |||
| SW Value Partners XX - RE Op Expenses | 2,188 | 2,188 | ||
| SW Value Partners XXII - Charitable Cont | 4 | 4 | ||
| SW Value Partners XXII - RE Op Expenses | 1,136 | 1,136 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Blue Owl GP Stakes Offs Inv LP | -590 | -590 | |
| JCR Com RE Fin Fd IIIBQ | 6,454 | 2,108 | |
| SW Val Partners Fd XVIII | 2,646 | -1,055 | |
| SW Val Partners Fd XX LP | 1,017 | 223 | |
| SW Val Partners Fd XXII LP | -107 | -107 | |
| SWV Ptrs XVIII Tax-Exempt Inc | 5,064 |
| Description | Amount |
|---|---|
| Dividends for 2021 Paid in 2022 | 2,769 |
| Increase in Book Value of SW Val XVIII LP Investment | 677 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Evoke Advisor Fees | 25,971 | 25,971 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2021 990 PF EST Tax | 3,422 | |||
| 2021 990 PF Tax | 918 | |||
| 2022 EST FED UBTI | 800 | |||
| Foreign Tax - Natl Finan Servs LLC | 579 | 579 |