| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax compliance | 6,550 | 2,275 | 3,275 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| From Sch K-1 (Form 1065) | Purchased | 27,806 | Cost | 0 | 27,806 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9,000 Aercap Ireland Capital 09/15/23 4.5% | 8,941 | 8,941 |
| 13,000 Ally Fin Note 11/15/27 7.1% | 13,226 | 13,226 |
| 12,000 Ally Financial 11/20/25 5.75% | 11,625 | 11,625 |
| 150,000 Ally Financial 06/2/21 7.5% | 93,938 | 93,938 |
| 14,000 AON PLC 12/15/25 3.875% | 13,649 | 13,649 |
| 15,000 BAT Capital Cor 09/6/24 2.789% | 14,353 | 14,353 |
| 16,000 BAT Capital Cor 09/6/29 3.462% | 13,749 | 13,749 |
| 250,000 Bank of America 03/15/18 6.67% | 220,165 | 220,165 |
| 150,000 Cap One Financial 06/10/21 5.03% | 117,807 | 117,807 |
| 12,000 Celanese Us Holdings 03/15/25 6.05% | 11,953 | 11,953 |
| 7,000 Celanese Us Holdings 07/5/24 5.9% | 6,998 | 6,998 |
| 5,000 Cenovus Energy 04/15/29 4.4% | 4,610 | 4,610 |
| 11,000 Centene Corp Del Ser B 12/15/29 4.625% | 10,051 | 10,051 |
| 150,000 Charles Schwab Corp 02/11/20 5.02% | 119,617 | 119,617 |
| 14,000 Charter Communication 07/25/23 4.908% | 13,721 | 13,721 |
| 14,000 CitiGroup Inc Perpetual 5.95% | 13,864 | 13,864 |
| 200,000 CitiGroup Inc. 04/30/13 5.49% | 194,881 | 194,881 |
| 11,000 Deutsche Bank 09/18/24 2.222% | 10,624 | 10,624 |
| 14,000 Discover Financial 11/29/32 6.7% | 14,231 | 14,231 |
| 11,000 Discovery Communications 09/20/47 5.2% | 8,171 | 8,171 |
| 5,000 Energy Transfer 06/15/38 5.8% | 4,578 | 4,578 |
| 11,000 Energy Transfer 05/15/30 3.75% | 9,699 | 9,699 |
| 13,000 Equitrans Midstream Corp 07/15/28 5.5% | 11,624 | 11,624 |
| 14,000 Ford Motor Credit 06/16/25 5.125% | 13,459 | 13,459 |
| 10,000 General Electric Perpetual 8.099% | 9,824 | 9,824 |
| 17,000 General Motors 04/10/28 2.4% | 14,298 | 14,298 |
| 200,000 Goldman Sachs Group Inc. 11/01/17 7.67% | 194,494 | 194,494 |
| 10,000 Goodyear Tire and Rubber Ser B 07/15/29 5% | 8,342 | 8,342 |
| 10,000 JBS USA Lux 04/1/33 5.75% | 9,538 | 9,538 |
| 75,000 JPMorgan Chase 05/12/21 4.26% | 64,219 | 64,219 |
| 200,000 JPMorgan Chase 04/23/13 5.27% | 195,250 | 195,250 |
| 14,000 Markel Corp - Perpetual 6% | 13,545 | 13,545 |
| 8,000 Morgan Stansley ser I 10/16/26 6.138% | 8,171 | 8,171 |
| 12,000 Murphy Oil 08/15/25 5.75% | 11,791 | 11,791 |
| 7,000 Natwest Group 03/22/25 4.269% | 6,845 | 6,845 |
| 18,000 Occidental peter Corp Note 09/1/25 5.875% | 17,935 | 17,935 |
| 8,000 Omega Healthcare Invs Inc 08/01/23 4.375% | 7,954 | 7,954 |
| 5,000 Petroleos Mexicanos Ser B 01/23/26 4.5% | 4,506 | 4,506 |
| 5,000 Petroleos Mexicanos Ser D 02/12/28 5.35% | 4,207 | 4,207 |
| 14,000 Sabine Pass Liquefaction 05/15/24 5.75% | 14,003 | 14,003 |
| 12,000 Southwestern Energy Co 01/23/25 5.7% | 11,790 | 11,790 |
| 10,000 State Str Corp Perpetual 8.366% | 9,973 | 9,973 |
| 12,000 Suzano Austria GMBH 1/15/32 3.125% | 9,356 | 9,356 |
| 28,000 Teva Pharmaceutical Fin 07/21/23 2.8% | 27,370 | 27,370 |
| 21,000 TMobile US Note 9/15/23 7.875% | 21,294 | 21,294 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 857 Abbott Laboratories | 94,090 | 94,090 |
| 446 Accenture PLC | 119,011 | 119,011 |
| 4,308 Adaptive Biotechnologies Corp | 30,850 | 30,850 |
| 61 Addus Homecare Corp | 6,069 | 6,069 |
| 164 Alexandria Real Estate Equities | 23,890 | 23,890 |
| 1,654 Alphabet Inc Cap Stk CL A | 250,044 | 250,044 |
| 917 Amazon | 77,028 | 77,028 |
| 369 Amazon.Com Inc | 30,996 | 30,996 |
| 246 American Tower Corp | 52,118 | 52,118 |
| 291 American Water Works Company | 44,354 | 44,354 |
| 223 Ameriprise Financial | 69,436 | 69,436 |
| 561 Ametek | 78,383 | 78,383 |
| 2,340 Amplify Energy | 10,388 | 10,388 |
| 633 Anero Resources Corp | 19,617 | 19,617 |
| 14,149 Apollo Global Mgmt Inc. | 902,565 | 902,565 |
| 1,463 Apple Inc | 190,088 | 190,088 |
| 357 Applied Materials Inc. | 34,765 | 34,765 |
| 10,000 AT&T Inc. | 184,100 | 184,100 |
| 313 Avery Dennison Corp | 56,653 | 56,653 |
| 1,742 Bank of America | 57,695 | 57,695 |
| 246 Becton Dickinson & Co | 62,558 | 62,558 |
| 363 Berkshire Hathaway Inc | 112,131 | 112,131 |
| 592 Bio-Techne Corp | 49,065 | 49,065 |
| 176 BJS WHSL Club | 11,644 | 11,644 |
| 713 Bristol Meyers Squibb | 51,300 | 51,300 |
| 142 Broadcom Inc | 79,396 | 79,396 |
| 370 Brookfield Asset Management Inc. | 10,608 | 10,608 |
| 1,480 Brookfield Corporation Class A | 46,561 | 46,561 |
| 110 Brookfield Infrastructure Group | 4,279 | 4,279 |
| 751 Burford Capital LTD | 6,121 | 6,121 |
| 657 C H Robinson Worldwide Inc | 60,155 | 60,155 |
| 300 Caesars Entertainment | 12,480 | 12,480 |
| 1,201 Cal Maine Foods Inc | 65,394 | 65,394 |
| 177 Canadian Natl RY Co | 21,042 | 21,042 |
| 532 Canadian Pacific Railway Co | 39,682 | 39,682 |
| 32 Carlisle Companies, Inc. | 7,541 | 7,541 |
| 484 Catalent Inc. | 21,785 | 21,785 |
| 32 Cavco Industries | 7,240 | 7,240 |
| 62 Celsius Holdings, Inc | 6,450 | 6,450 |
| 178 Chart Indutries Inc | 20,511 | 20,511 |
| 497 Chesapeake Energy | 45,187 | 45,187 |
| 97 Chord Energy | 13,271 | 13,271 |
| 338 Chubb Limited Co | 74,563 | 74,563 |
| 256 Cigna Copr | 84,823 | 84,823 |
| 178,912 CommonFund Institutional Core Equity | 6,342,360 | 6,342,360 |
| 113,479 CommonFund Multi Strategy Bond Investment Fund | 1,147,250 | 1,147,250 |
| 114 Corecard Corp | 3,303 | 3,303 |
| 123 Costco | 56,149 | 56,149 |
| 276 Cumins Inc. | 66,872 | 66,872 |
| 1,026 Darling Ingredients Inc. | 64,217 | 64,217 |
| 26 Diamond Hill Invt Group Inc | 4,810 | 4,810 |
| 666 Discover Financial Services | 65,155 | 65,155 |
| 349 Disney Walt Co | 30,321 | 30,321 |
| 154 Dollar General | 37,922 | 37,922 |
| 297 Dover Corp | 40,217 | 40,217 |
| 191 Driven Brands Holdings Inc. | 5,216 | 5,216 |
| 2,055 Element Solutions Inc. | 37,380 | 37,380 |
| 130 Elevance Health Inc. | 66,686 | 66,686 |
| 760 Emerson Electric Co | 73,006 | 73,006 |
| 267 Essilorluzottica Eur | 48,214 | 48,214 |
| 139 Estee Lauder Companies | 34,487 | 34,487 |
| 88 First Cash Holdings Inc. | 7,648 | 7,648 |
| 42 First Service Corp | 5,147 | 5,147 |
| 32 Fleetcor Technologies Inc | 5,878 | 5,878 |
| 182 Focus Financial Partners | 6,783 | 6,783 |
| 1,255 General Motors Co | 42,218 | 42,218 |
| 149 Goldman Sachs Group Inc | 51,164 | 51,164 |
| 32 Grupo Aeroportuario Del Surest ADR | 7,456 | 7,456 |
| 907 Guardant Health | 24,670 | 24,670 |
| 725 Halliburton Co | 28,529 | 28,529 |
| 294 Healthcare Services Group | 3,528 | 3,528 |
| 244 Home Bancshares Inc. | 5,561 | 5,561 |
| 190 Home Depot Inc | 60,013 | 60,013 |
| 512 Honeywell Intl Inc | 110,150 | 110,150 |
| 22 Icon Plc Shs | 4,273 | 4,273 |
| 921 IHS Holding Limited | 5,664 | 5,664 |
| 290 Inmode Ltd. | 10,353 | 10,353 |
| 524 Intercontinental Exchange Inc | 53,757 | 53,757 |
| 243 International MNY Express | 5,922 | 5,922 |
| 5,890 iShares Core S&P Midcap ETF | 1,424,732 | 1,424,732 |
| 13,320 iShares MSCI EAFE Index Fund | 874,325 | 874,325 |
| 6,855 iShares Russell 2000 ETF | 1,195,238 | 1,195,238 |
| 700 iShares TR MBS ETF | 64,925 | 64,925 |
| 378 Janus Detroit STR TR Henderson AAA CL | 18,620 | 18,620 |
| 2,040 Janus Detroit STR TR Henderson MTG | 92,738 | 92,738 |
| 886 JPMorgan Chase & Co | 118,813 | 118,813 |
| 12,500 JPMorgan Chase & Co PFD | 218,125 | 218,125 |
| 60,000 Kayne Anderson Energy Infrastr | 513,600 | 513,600 |
| 10,000 Kinder Morgan Inc. | 180,800 | 180,800 |
| 797 La Francaise Des Jeu X Euro | 31,965 | 31,965 |
| 154 Lam Research Corp | 64,726 | 64,726 |
| 55 Landstar Systems Inc. | 8,959 | 8,959 |
| 350 Linde PLC | 114,163 | 114,163 |
| 188 LKQ Corp | 10,041 | 10,041 |
| 229 Magnolia Oil & Gas Corp | 5,370 | 5,370 |
| 248 Marriott International Inc | 36,925 | 36,925 |
| 854 Merck & Co Inc | 94,751 | 94,751 |
| 312 Microchip Technology Inc | 21,918 | 21,918 |
| 985 Microsoft Corp | 236,223 | 236,223 |
| 299 Nestle SA CHFO | 34,625 | 34,625 |
| 621 Nextera Energy | 51,916 | 51,916 |
| 316 Norfolk Southern Corp | 77,869 | 77,869 |
| 263 Nvidia Corp | 38,435 | 38,435 |
| 52 Oreilly Automotive Inc | 43,890 | 43,890 |
| 443 Pepsico Inc | 80,032 | 80,032 |
| 898 Perimeter Solutions SA | 8,208 | 8,208 |
| 184 Perrigo Company PLC | 6,273 | 6,273 |
| 3,915 PG&E Corp | 63,658 | 63,658 |
| 1,128 Phillips 66 | 117,402 | 117,402 |
| 58 Preferred Bank | 4,328 | 4,328 |
| 570 Price T Rowe Group Inc | 62,164 | 62,164 |
| 180 Progress Software | 9,081 | 9,081 |
| 196 Prologis, Inc | 22,095 | 22,095 |
| 122 Prosperity Bancshares | 8,867 | 8,867 |
| 15,434 Real Estate Select Sector SPDR Fund | 570,015 | 570,015 |
| 18 RH Company | 4,809 | 4,809 |
| 2,144 Rimini STR Inc. | 8,169 | 8,169 |
| 210 S&P Global Inc. | 70,337 | 70,337 |
| 247 SalesForce Inc. | 32,750 | 32,750 |
| 236 Semler Scientific Inc | 7,788 | 7,788 |
| 95 Servicenow Inc. | 36,886 | 36,886 |
| 37 Siteone Landscape Supply Inc | 4,341 | 4,341 |
| 241 Sitio Royalties Corp Class A | 6,953 | 6,953 |
| 127 Skyline Champion Corporation | 6,542 | 6,542 |
| 5,240 SPDR S&P Trust | 2,003,933 | 2,003,933 |
| 36 SPDR Ser Tr S&P Biotech ETF | 2,988 | 2,988 |
| 753 Spirit Aerosystems Holdings Inc. | 22,289 | 22,289 |
| 498 Star Group LP | 6,001 | 6,001 |
| 1,278 Suncor Energy Inc. | 40,551 | 40,551 |
| 811 Taiwan Semiconductor Manf Spons | 60,411 | 60,411 |
| 118 Teleflex Inc. | 29,456 | 29,456 |
| 131 Terdata Corp | 4,409 | 4,409 |
| 389 Texas Instruments Inc | 64,271 | 64,271 |
| 101 Thermo Fisher Scientific | 55,620 | 55,620 |
| 283 Trane Technologies | 47,569 | 47,569 |
| 49 United Health Group Inc. | 25,979 | 25,979 |
| 168 Unitedhealth Group | 89,070 | 89,070 |
| 991 Universal Music Group N.V. | 23,808 | 23,808 |
| 2,634 Vertiv Holdings | 35,980 | 35,980 |
| 782 Vinci ER | 77,859 | 77,859 |
| 542 Visa Inc | 112,606 | 112,606 |
| 591 Vizio Holdings Corp | 4,379 | 4,379 |
| 1,340 Vontier Corp | 25,902 | 25,902 |
| 10 Wabtec Corp | 993 | 993 |
| 48 Walker & Dunlop | 3,767 | 3,767 |
| 2,419 Warner Bros Discover Inc. | 22,932 | 22,932 |
| 242 Waste Management Inc. | 37,965 | 37,965 |
| 133 Webster Financial Corp | 6,296 | 6,296 |
| 10,275 Wells Fargo & Co Pfd | 169,229 | 169,229 |
| 1,753 Wells Fargo Co | 72,381 | 72,381 |
| 80 XPEL Inc. | 4,805 | 4,805 |
| 109 Ziff Davis Inc. | 8,622 | 8,622 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Fee Lands | 18,161 | 0 | 18,161 | 72,123 |
| Mineral interests Oil & Gas Interests | 1,199,279 | 1,199,279 | 0 | 818,466 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AESSF III Private Investors Offshore, L.P. | FMV | 339,160 | 339,160 |
| AP IX Private Investors Offshore, L.P. | FMV | 497,862 | 497,862 |
| AP VIII Private Investors Offshore (USD), L.P. | FMV | 115,885 | 115,885 |
| ASP 2021 Global Fund Private Investors Offshore SICAV-RAIF S.C.Sp. | FMV | 143,506 | 143,506 |
| BREP VII Private Investors Offshore, L.P. | FMV | 122,762 | 122,762 |
| BSREP II Private Investors Offshore, L.P. | FMV | 456,156 | 456,156 |
| CAP II Private Investors Offshore, L.P. | FMV | 800 | 800 |
| CAP IV Private Investors Offshore, L.P. | FMV | 108,310 | 108,310 |
| CCMP III Private Investors Offshore, L.P. | FMV | 106,297 | 106,297 |
| Commonfund Capital Co-Investment Opportunities 2015, L.P. | FMV | 385,220 | 385,220 |
| Commonfund Capital Global Private Equity Partners 2014, L.P. | FMV | 1,101,677 | 1,101,677 |
| Commonfund Capital Secondary Partners 2015, L.P. | FMV | 219,195 | 219,195 |
| Commonfund Capital Secondary Partners II, L.P. | FMV | 482,168 | 482,168 |
| DFJ Mercury II, L.P. | FMV | 279,380 | 279,380 |
| DFJ Mercury Venture Partners, L.P. | FMV | 23,738 | 23,738 |
| KKR 2006 Fund Private Investors Offshore, L.P. | FMV | 30,728 | 30,728 |
| KKR European Fund II Private Investors Offshore (USD), L.P. | FMV | 3,491 | 3,491 |
| McAlister Opportunity Fund 2012 LP | FMV | 136,683 | 136,683 |
| Mezzanine Private Investors Offshore I, L.P. | FMV | 816 | 816 |
| Mezzanine Private Investors Offshore III, L.P. | FMV | 380,056 | 380,056 |
| MidOcean VI Private Investors Offshore, L.P. | FMV | 64,892 | 64,892 |
| Next Gen Real Estate Offshore SICAV-RAIF S.C.Sp. | FMV | 142,733 | 142,733 |
| Platform Partners Capital LLC | FMV | 658,367 | 658,367 |
| QID TelMax LLC | FMV | 200,000 | 200,000 |
| RRG SSP Holdings II LLC | FMV | 38,692 | 38,692 |
| RRG SSP Holdings LLC | FMV | 38,692 | 38,692 |
| RRG SSP Loan Co LLC | FMV | 250,000 | 250,000 |
| RRI Holdings III LLC | FMV | 300,000 | 300,000 |
| SLA II Private Investors Offshore, L.P. | FMV | 182,703 | 182,703 |
| SOF X Private Investors Offshore 1, L.P. | FMV | 111,349 | 111,349 |
| Taconic Offshore Fund 1.5 Ltd. | FMV | 2,262,592 | 2,262,592 |
| The Artemis Female Fund II, L.P. | FMV | 90,983 | 90,983 |
| U.S. Real Estate Income & Growth Finance Corp. (Cayman) | FMV | 417,823 | 417,823 |
| Vintage Fund III Offshore LP | FMV | 880 | 880 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Royalty interest matter | 1,695 | 1,695 | 0 |
| Description | Amount |
|---|---|
| Unrealized depreciation in value of investments | 7,417,610 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 4,033 | 1,245 | 2,763 | |
| Investment fees | 591 | 591 | 0 | |
| K-1 expenses | 112,693 | 104,157 | 0 | |
| Office expenses | 25,018 | 7,726 | 17,137 | |
| Oil & gas expenses | 21,044 | 21,044 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 300,217 | 300,217 | 300,217 | |
| Oil and gas royalties | 272,793 | 272,793 | 272,793 |
| Passthrough K-1 income | 153,322 | 129,795 | 153,322 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 105,407 | 103,319 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax (990-PF) | 29,821 | 0 | 0 | |
| Foreign tax | 1,142 | 1,142 | 0 | |
| Income tax (990-T) | 7,605 | 0 | 0 | |
| Property tax | 11,080 | 11,080 | 0 | |
| Severance tax | 9,258 | 9,258 | 0 |