| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 42,150 | 42,150 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP SENIOR UNSECURED NOTE: 60000 UNITS | 56,855 | 54,668 |
| AMERICAN HONDA FINANCE SENIOR UNSECURED NOTE: 130000 UNITS | 129,994 | 117,257 |
| AMERIPRISE FINANCIAL INC SENIOR UNSECURED NOTE: 115000 UNITS | 114,220 | 112,095 |
| APACHE CORP SENIOR UNSECURED NOTE: 60000 UNITS | 66,926 | 49,723 |
| ARIZONA PUBLIC SERVICE SENIOR UNSECURED NOTE: 115000 UNITS | 117,146 | 111,302 |
| BANK OF AMERICA CORP SENIOR UNSECURED NOTE: 125000 UNITS | 125,000 | 117,109 |
| BELL CANADA SENIOR UNSECURED NOTE: 80000 UNITS | 79,962 | 75,826 |
| BERKSHIRE HATHAWAY FINANCE NOTE: 110000 UNITS | 108,682 | 119,430 |
| BLACK HILLS CORP SENIOR UNSECURED NOTE: 55000 UNITS | 54,742 | 54,690 |
| BLACKROCK INC SENIOR UNSECURED NOTE: 100000 UNITS | 99,666 | 98,366 |
| BORGWARNER INC SENIOR UNSECURED NOTE: 70000 UNITS | 75,915 | 67,059 |
| BURLINGTON NORTHERN SANTA FE SENIOR UNSECURED NOTE: 100000 UNITS | 99,199 | 81,215 |
| CAMDEN PROPERTY TRUST SENIOR UNSECURED NOTE: 130000 UNITS | 138,756 | 111,856 |
| CAPITAL ONE FINANCIAL CORP SUBORDINATED NOTE: 60000 UNITS | 59,184 | 56,491 |
| CARLISLE COS INC SENIOR UNSECURED NOTE: 60000 UNITS | 56,205 | 55,887 |
| CELGENE CORP SENIOR UNSECURED NOTE: 60000 UNITS | 59,794 | 55,889 |
| CENTERPOINT ENERGY HOUSTON ELEC LLC SECURED NOTE: 100000 UNITS | 99,861 | 94,067 |
| CHARLES SCHWAB CORP SENIOR UNSECURED NOTE: 130000 UNITS | 140,733 | 126,555 |
| CITIGROUP INC SENIOR UNSECURED NOTE VARIA: 70000 UNITS | 70,000 | 54,437 |
| COMCAST CORP SENIOR UNSECURED NOTE: 130000 UNITS | 129,689 | 94,281 |
| COMMONWEALTH EDISON CO SECURED NOTE: 100000 UNITS | 99,981 | 82,146 |
| CUMMINS INC SENIOR UNSECURED NOTE: 140000 UNITS | 140,482 | 109,794 |
| ENERGY FL PROJECT FINANCE SECURED NOTE: 110000 UNITS | 103,373 | 98,698 |
| DUKE ENERGY INDIANA INC NOTE: 90000 UNITS | 120,198 | 96,975 |
| EMERSON ELECTRIC CO SENIOR UNSECURED NOTE: 140000 UNITS | 139,691 | 118,878 |
| ERP OPERATING LP SENIOR UNSECURED NOTE: 100000 UNITS | 99,076 | 92,149 |
| EXXON MOBIL CORPORATION SENIOR UNSECURED NOTE: 100000 UNITS | 100,000 | 95,377 |
| FIDELITY NATL INFO SERV SENIOR UNSECURED NOTE: 75000 UNITS | 74,881 | 73,170 |
| GENERAL MOTORS FINANCIAL CO SENIOR UNSECURED : 55000 UNITS | 54,907 | 53,917 |
| GOLDMAN SACHS GROUP INCORPORATED SUBORDINATED NOTE: 50000 UNITS | 62,303 | 53,351 |
| GONZAGA UNIVERSITY SECURED NOTE: 60000 UNITS | 60,000 | 47,689 |
| JM SMUCKER CO SENIOR UNSECURED NOTE: 70000 UNITS | 69,680 | 54,233 |
| JOHN DEERE CAPITAL CORP SENIOR UNSECURED NOTE: 110000 UNITS | 109,937 | 98,087 |
| JPMORGAN CHASE & CO SENIOR UNSECURED NOTE: 140000 UNITS | 140,000 | 116,927 |
| KANSAS CITY SOUTHERN SENIOR UNSECURED NOTE: 65000 UNITS | 67,212 | 58,356 |
| KIMCO REALTY CORP SENIOR UNSECURED NOTE: 55000 UNITS | 54,687 | 50,299 |
| LABORATORY CORPORATION OF AMERICA SENIOR UNSECURED NOTE: 75000 UNITS | 74,950 | 66,425 |
| LOEWS CORP SENIOR UNSECURED NOTE: 120000 UNITS | 143,170 | 97,388 |
| LOUISIANA LAND & EXPLORATION CO NOTE: 85000 UNITS | 110,448 | 86,047 |
| MAGNA INTERNATIONAL INC SENIOR UNSECURED NOTE: 135000 UNITS | 142,641 | 131,950 |
| METLIFE INC JUNIOR SUBORDINATED NO: 35000 UNITS | 54,250 | 46,434 |
| MICROSOFT CORP SENIOR UNSECURED NOTE: 105000 UNITS | 104,236 | 103,138 |
| MID-AMERICA APARTMENTS SENIOR UNSECURED: 50000 UNITS | 52,539 | 48,590 |
| MITSUBISHI UFJ FIN GROUP SENIOR UNSECURED NOTE: 140000 UNITS | 140,000 | 128,723 |
| MORGAN STANLEY SUBORDINATED NOTE: 100000 UNITS | 92,834 | 93,070 |
| NEVADA POWER CO SECURED NOTE: 100000 UNITS | 121,789 | 95,544 |
| NORTHROP GRUMMAN CORP SENIOR UNSECURED NOTE: 55000 UNITS | 54,911 | 51,563 |
| ONEOK INC SENIOR UNSECURED NOTE: 65000 UNITS | 64,797 | 60,072 |
| ORACLE CORP SENIOR UNSECURED NOTE: 125000 UNITS | 124,488 | 118,595 |
| PACCAR FINANCIAL CORP SENIOR UNSECURED NOTE: 110000 UNITS | 109,865 | 99,261 |
| PFIZER INC SENIOR UNSECURED NOTE: 70000 UNITS | 83,820 | 60,464 |
| PNC FINANCIAL SERVICES SENIOR UNSECURED NOTE: 120000 UNITS | 116,399 | 112,052 |
| PRAXAIR INC SENIOR UNSECURED NOTE: 130000 UNITS | 137,912 | 124,457 |
| PRECISION CASTPARTS CORP SENIOR UNSECURED NOT: 110000 UNITS | 110,961 | 106,022 |
| PROGRESSIVE CORP SENIOR UNSECURED NOTE: 110000 UNITS | 109,962 | 100,704 |
| PRUDENTIAL PLC SENIOR UNSECURED NOTE: 13000 | 119,630 | 113,220 |
| PUBLIC STORAGE SENIOR UNSECURED NOTE: 140000 UNITS | 139,917 | 120,100 |
| REALTY INCOME CORP SENIOR UNSECURED NOTE: 60000 UNITS | 59,203 | 55,467 |
| REINSURANCE GROUP OF AMERICA SENIOR UNSECURED NOTE: 75000 UNITS | 74,816 | 68,619 |
| ROPER TECHNOLOGIES INC SENIOR UNSECURED NOTE: 75000 UNITS | 74,901 | 67,197 |
| SELECT INCOME REIT SENIOR UNSECURED NOTE: 50000 UNITS | 50,602 | 47,354 |
| STATE STREET CORP SENIOR UNSECURED NOTE: 130000 | 130,000 | 123,011 |
| TRUIST FINANCIAL CORP SENIOR UNSECURED NOTE: 140000 UNITS | 139,768 | 118,018 |
| ELECTRONICS GROUP S SENIOR UNSECURED NOTE: 45000 UNITS | 61,287 | 51,018 |
| UNION PACIFIC RR CO 1ST LIEN PASS THRU CERTIFICATES: 91308.89 UNITS | 87,360 | 80,339 |
| VERIZON COMMUNICATIONS SENIOR UNSECURED NOTE: 70000 UNITS | 70,000 | 68,237 |
| DISNEY COMPANY/THE SENIOR UNSECURED NOTE: 55000 UNITS | 77,503 | 62,264 |
| WEC ENERGY GROUP INC SENIOR UNSECURED NOTE: 70000 UNITS | 103,400 | 106,713 |
| WELLS FARGO & COMPANY SENIOR UNSECURED NOTE: 110000 UNITS | 69,856 | 68,589 |
| WISCONSIN POWER & LIGHT SENIOR UNSECURED NOTE: 100000 UNITS | 99,991 | 78,448 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLAKOS INC: 1439 UNITS | 3,238 | 12,116 |
| ISHARES RUSSELL 3000 ETF: 49405 UNITS | 4,762,755 | 10,902,695 |
| VANGUARD MID CAP ETF: 9127 UNITS | 1,898,693 | 1,860,174 |
| VANGUARD S&P ETF: 24716 UNITS | 8,510,070 | 8,683,719 |
| VANGUARD SMALL-CAP ETF: 9619 UNITS | 1,898,800 | 1,765,471 |
| ISHARES MSCI ACWI INDEX FUND: 45806 UNITS | 1,775,198 | 2,084,173 |
| VANGUARD FTSE ALL WORLD EX US INDEX FUND ETF: 115271 UNITS | 6,441,086 | 5,779,688 |
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUND ETF: 5306 UNITS | 330,089 | 274,426 |
| ADOBE SYS INC COM: 178 SHRS | 46,652 | 59,902 |
| ALIGN TECHNOLOGY INC: 149 SHRS | 27,491 | 31,424 |
| AMAZON.COM INC: 341 SHRS | 19,774 | 28,644 |
| ASML HOLDING N V: 103 SHRS | 63,679 | 56,279 |
| BLACKSTONE INC: 493 SHRS | 49,817 | 36,576 |
| CHIPOTLE MEXICAN GRILL: 40 SHRS | 52,258 | 55,500 |
| CME GROUP INC COM: 172 SHRS | 26,157 | 28,924 |
| DANAHER CORP: 252 SHRS | 57,287 | 66,886 |
| ESTEE LAUDER CO INC: 272 SHRS | 42,742 | 67,486 |
| ILLUMINA INC COM: 286 SHRS | 77,878 | 57,829 |
| INTUIT INC: 162 SHRS | 39,828 | 63,054 |
| INTUITIVE SURGICAL: 296 SHRS | 45,673 | 78,544 |
| LULULEMON ATHLETICA: 110 SHRS | 37,495 | 35,242 |
| MATCH GROUP INC NEW COM: 694 SHRS | 94,046 | 28,794 |
| MICROSOFT CORP: 200 SHRS | 26,478 | 47,964 |
| NETFLIX INC COM: 219 SHRS | 62,882 | 64,579 |
| NIKE INC: 539 SHRS | 35,329 | 63,068 |
| NVIDIA CORP: 482 SHRS | 32,749 | 70,439 |
| S&P GLOBAL INC: 163 SHRS | 27,576 | 54,595 |
| SERVICE NOW INC: 147 SHRS | 76,514 | 57,076 |
| VISA INC COM CL A: 413 SHRS | 45,793 | 85,804 |
| AMERN TOWER CORP: 220 SHRS | 31,483 | 46,609 |
| INTRA-CELLULAR THERAPIES INC COM: 538548 SHRS. | 2,514,197 | 28,499,960 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERAL FARM CREDIT BANK UNSECURED NOTE: 130000 UNITS | AT COST | 129,847 | 118,776 |
| FEDERAL HOME LOAN BANK UNSECURED NOTE: 200000 UNITS | AT COST | 211,800 | 219,872 |
| FEDERAL NATIONAL MORTGAGE ASSOC UNSECURED NOTE: 100000 UNITS | AT COST | 114,995 | 112,084 |
| CARVANA AUTO RECEIVABLES TRUST SERIES: 130000 UNITS | AT COST | 129,980 | 126,687 |
| FORD CREDIT AUTO OWNER TRUST SERIES 2: 130000 UNITS | AT COST | 129,992 | 128,861 |
| PARTNERSHIPS - C3 CAPITAL PARTNERS III LP | AT COST | 358,327 | 652,711 |
| PARTNERSHIPS - CENTERVIEW CAPITAL LP | AT COST | 210,627 | 59,790 |
| PARTNERSHIPS - COMMONFUND PRIVATE EQUITY PTRS VII | AT COST | 265,947 | 407,196 |
| PARTNERSHIPS - EGERTON CAPITAL PARTNERS LP | AT COST | 2,156,344 | 1,800,287 |
| PARTNERSHIPS - FIVE ELMS III | AT COST | 289,803 | 704,911 |
| PARTNERSHIPS - FIVE ELMS IV | AT COST | 377,134 | 737,795 |
| PARTNERSHIPS - GEORGE K BAUM GROWTH EQUITY FUND | AT COST | 227,385 | 370,715 |
| PARTNERSHIPS - MAGMA GROWTH EQUITY I LP | AT COST | 399,236 | 765,662 |
| PARTNERSHIPS - MAGMA VENTURE CAPITAL II LP - VALENS CO INVESTMENT | AT COST | 342,147 | 297,324 |
| PARTNERSHIPS - MAGMA VENTURE CAPITAL III LP | AT COST | 281,601 | 3,821,366 |
| PARTNERSHIPS - NORTHPOINT INDUSTRIAL IV | AT COST | 359,387 | 805,133 |
| PARTNERSHIPS - NORTHPOINT INDUSTRIAL V | AT COST | 999,762 | 100,000 |
| PARTNERSHIPS - RELAY INVESTMENT II | AT COST | 445,699 | 479,360 |
| PARTNERSHIPS - RIVERFEST VENTURE FUND II LP | AT COST | 72,970 | 67,899 |
| PARTNERSHIPS - ROCKEFELLER ACCESS FUND | AT COST | 290,732 | 490,049 |
| PARTNERSHIPS - SAYBROOK COF LP | AT COST | 0 | 79,556 |
| PARTNERSHIPS - TOPSPIN PARTNERS LBO, LP | AT COST | 4,596 | 34,139 |
| PARTNERSHIPS - TOPSPIN PARTNERS, LP | AT COST | 120,829 | 161,802 |
| PARTNERSHIPS - TOPSPIN SFC HOLDINGS | AT COST | 1 | 0 |
| PARTNERSHIPS - WINGATE PARTNERSHIP V LP | AT COST | 556,776 | 820,547 |
| PARTNERSHIPS - 10D FUND II | AT COST | 87,644 | 90,963 |
| PARTNERSHIP - OAKWOOD REAL ESTATE | AT COST | 456,194 | 525,554 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 14,043 | 0 | 14,043 | 14,043 |
| SOFTWARE | 52,989 | 0 | 52,989 | 52,989 |
| LAND | 477,404 | 0 | 477,404 | 477,404 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 179 | 179 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS PORTFOLIO DEDUCTIONS - FROM PARTNERSHIPS | 121,536 | 121,536 | 0 | |
| DUES | 871 | 0 | 871 | |
| PARKING | 1,806 | 0 | 1,806 | |
| SUPPLIES | 11,221 | 0 | 11,221 | |
| LAWN CARE | 815 | 815 | 0 | |
| POSTAGE | 215 | 0 | 215 | |
| SUBSCRIPTION | 145 | 0 | 145 | |
| MISCELLANEOUS EXPENSE | 17,349 | 0 | 15,695 | |
| MEALS AND ENTERTAINMENT | 235 | 0 | 235 | |
| BANK FEES | 237 | 0 | 237 | |
| INVESTMENT INTEREST EXPENSE | 26,565 | 0 | 26,565 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,980 | 2,980 | 2,980 |
| ANNUITY INCOME | 137,668 | 137,668 | 137,668 |
| PARTNERSHIP INCOME (LOSS) | 934,553 | 992,890 | 934,553 |
| Description | Amount |
|---|---|
| TAX-EXEMPT INCOME FROM INVESTMENTS | 7,229 |
| PARTNERSHIP BASIS ADJUSTMENTS | 71,820 |
| SECURITIES BASIS ADJUSTMENTS | 18,187 |
| NONTAXABLE DISTRIBUTIONS | 2,014 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 260,435 | 260,435 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 26,048 | 26,048 | 0 | |
| PAYROLL TAXES | 17,794 | 2,181 | 15,612 | |
| EXCISE TAX ON INVESTMENT INCOME | 111,237 | 111,237 | 0 | |
| RE TAXES | 4,174 | 4,174 | 0 |