| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 240 CRYSTAL DR | 2022-07-27 | 116,600 | |||||||
| 240 CRYSTAL DR | 2022-07-27 | 602,046 | S/L | 39.0000 | 7,075 | 7,075 | |||
| HOME IMPROVEMENTS | 2022-09-01 | 50,670 | S/L | 39.0000 | 379 | 379 | |||
| SUBARU OUTBACK | 2018-08-07 | 13,373 | 11,062 | 200DB | 5.0000 | 1,460 | |||
| TIRES FOR SUBARU OUTBACK | 2018-11-19 | 529 | 529 | 200DB | 3.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 666,618 | 20,505 | 646,113 | 666,618 |
| LAND | 116,600 | 116,600 | 116,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 3,433 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 1,599 | |||
| DUES AND SUBSCRIPTIONS | 13,895 | |||
| INSURANCE | 1,857 | |||
| OFFICE EXENSES | 16,292 | |||
| TEACHING SUPPLIES | 8,677 | |||
| UTILITIES | 1,456 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 127,095 | 127,095 | 127,095 | |
| TUITION | 10,064 | 10,064 | |
| OTHER REVENUE | 1,593 | 1,593 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MORTGAGE | 273,382 | |
| EIDL LOAN | 402,300 | |
| OTHER LOAN | 80,243 | |
| DEFERRED INTEREST | 3,986 |