Attach to Form 990 or Form 990-EZ.
Go to
www.irs.gov/Form990 for instructions and the latest information.
| (i) Name of supported organization | (ii) EIN | (iii) Type of organization (described on lines 1- 10 above (see instructions)) | (iv) Is the organization listed in your governing document? | (v) Amount of monetary support (see instructions) | (vi) Amount of other support (see instructions) | |
|---|---|---|---|---|---|---|
| Yes | No | |||||
|
Total |
||||||
Calendar year
(or fiscal year beginning in)
![]() |
(a) 2018 | (b) 2019 | (c) 2020 | (d) 2021 | (e) 2022 | (f) Total | |
|---|---|---|---|---|---|---|---|
| 1 | Gifts, grants, contributions, and membership fees received. (Do not include any "unusual grant.") .. | ||||||
| 2 | Tax revenues levied for the organization's benefit and either paid to or expended on its behalf.... | ||||||
| 3 | The value of services or facilities furnished by a governmental unit to the organization without charge.. | ||||||
| 4 | Total. Add lines 1 through 3 | ||||||
| 5 | The portion of total contributions by each person (other than a governmental unit or publicly supported organization) included on line 1 that exceeds 2% of the amount shown on line 11, column (f) .. | ||||||
| 6 | Public support. Subtract line 5 from line 4. | ||||||
Calendar year
(or fiscal year beginning in)
![]() |
(a) 2018 | (b) 2019 | (c) 2020 | (d) 2021 | (e) 2022 | (f) Total | |
|---|---|---|---|---|---|---|---|
| 7 | Amounts from line 4.. | ||||||
| 8 | Gross income from interest, dividends, payments received on securities loans, rents, royalties and income from similar sources... | ||||||
| 9 | Net income from unrelated business activities, whether or not the business is regularly carried on.. | ||||||
| 10 | Other income. Do not include gain or loss from the sale of capital assets (Explain in Part VI.).. | ||||||
| 11 | Total support. Add lines 7 through 10 | ||||||
Calendar year (or fiscal year beginning in) ![]() |
(a) 2018 | (b) 2019 | (c) 2020 | (d) 2021 | (e) 2022 | (f) Total | |
|---|---|---|---|---|---|---|---|
| 1 | Gifts, grants, contributions, and membership fees received. (Do not include any "unusual grants.") . | 35,304 | 41,513 | 33,887 | 50,069 | 36,215 | 196,988 |
| 2 | Gross receipts from admissions, merchandise sold or services performed, or facilities furnished in any activity that is related to the organization's tax-exempt purpose | 11,192 | 13,639 | 9,054 | 14,897 | 10,207 | 58,989 |
| 3 | Gross receipts from activities that are not an unrelated trade or business under section 513 ..... | 0 | 0 | 0 | 0 | 0 | 0 |
| 4 | Tax revenues levied for the organization's benefit and either paid to or expended on its behalf... | 0 | 0 | 0 | 0 | 0 | 0 |
| 5 | The value of services or facilities furnished by a governmental unit to the organization without charge | 0 | 0 | 0 | 0 | 0 | 0 |
| 6 | Total. Add lines 1 through 5 | 46,496 | 55,152 | 42,941 | 64,966 | 46,422 | 255,977 |
| 7a | Amounts included on lines 1, 2, and 3 received from disqualified persons | 0 | 0 | 0 | 0 | 0 | 0 |
| b | Amounts included on lines 2 and 3 received from other than disqualified persons that exceed the greater of $5,000 or 1% of the amount on line 13 for the year. | 0 | 0 | 0 | 0 | 0 | 0 |
| c | Add lines 7a and 7b.. | 0 | 0 | 0 | 0 | 0 | 0 |
| 8 | Public support. (Subtract line 7c from line 6.) | 255,977 | |||||
Calendar year (or fiscal year beginning in) ![]() |
(a) 2018 | (b) 2019 | (c) 2020 | (d) 2021 | (e) 2022 | (f) Total | |
|---|---|---|---|---|---|---|---|
| 9 | Amounts from line 6... | 46,496 | 55,152 | 42,941 | 64,966 | 46,422 | 255,977 |
| 10a | Gross income from interest, dividends, payments received on securities loans, rents, royalties and income from similar sources.. | 0 | 0 | 0 | 0 | 0 | 0 |
| b | Unrelated business taxable income (less section 511 taxes) from businesses acquired after June 30, 1975. | 0 | 0 | 0 | 0 | 0 | 0 |
| c | Add lines 10a and 10b. | 0 | 0 | 0 | 0 | 0 | 0 |
| 11 | Net income from unrelated business activities not included on line 10b, whether or not the business is regularly carried on. | 0 | 0 | 0 | 0 | 0 | 0 |
| 12 | Other income. Do not include gain or loss from the sale of capital assets (Explain in Part VI.) .. | 0 | 0 | 0 | 0 | 0 | 0 |
| 13 | Total support. (Add lines 9, 10c, 11, and 12.).. | 46,496 | 55,152 | 42,941 | 64,966 | 46,422 | 255,977 |
| Section A - Adjusted Net Income | (A) Prior Year |
(B) Current Year (optional) |
||||
| 1 | Net short-term capital gain | 1 | ||||
| 2 | Recoveries of prior-year distributions | 2 | ||||
| 3 | Other gross income (see instructions) | 3 | ||||
| 4 | Add lines 1 through 3 | 4 | ||||
| 5 | Depreciation and depletion | 5 | ||||
| 6 | Portion of operating expenses paid or incurred for production or collection of gross income or for management, conservation, or maintenance of property held for production of income (see instructions) | 6 | ||||
| 7 | Other expenses (see instructions) | 7 | ||||
| 8 | Adjusted Net Income (subtract lines 5, 6 and 7 from line 4) | 8 | ||||
| Section B - Minimum Asset Amount | (A) Prior Year |
(B) Current Year (optional) |
||||
| 1 | Aggregate fair market value of all non-exempt-use assets (see instructions for short tax year or assets held for part of year): | 1 | ||||
| a | Average monthly value of securities | 1a | ||||
| b | Average monthly cash balances | 1b | ||||
| c | Fair market value of other non-exempt-use assets | 1c | ||||
| d | Total (add lines 1a, 1b, and 1c) | 1d | ||||
| e |
Discount claimed for blockage or other factors (explain in detail in Part VI): |
|||||
| 2 | Acquisition indebtedness applicable to non-exempt use assets | 2 | ||||
| 3 | Subtract line 2 from line 1d | 3 | ||||
| 4 | Cash deemed held for exempt use. Enter 0.015 of line 3 (for greater amount, see instructions). | 4 | ||||
| 5 | Net value of non-exempt-use assets (subtract line 4 from line 3) | 5 | ||||
| 6 | Multiply line 5 by 0.035 | 6 | ||||
| 7 | Recoveries of prior-year distributions | 7 | ||||
| 8 | Minimum Asset Amount (add line 7 to line 6) | 8 | ||||
| Section C - Distributable Amount | Current Year | |||||
| 1 | Adjusted net income for prior year (from Section A, line 8, Column A) | 1 | ||||
| 2 | Enter 85% of line 1 | 2 | ||||
| 3 | Minimum asset amount for prior year (from Section B, line 8, Column A) | 3 | ||||
| 4 | Enter greater of line 2 or line 3 | 4 | ||||
| 5 | Income tax imposed in prior year | 5 | ||||
| 6 | Distributable Amount. Subtract line 5 from line 4, unless subject to emergency temporary reduction (see instructions) | 6 | ||||
| Section D - Distributions | Current Year | |
|---|---|---|
| 1 Amounts paid to supported organizations to accomplish exempt purposes | 1 | |
|
2
Amounts paid to perform activity that directly furthers exempt purposes of supported organizations, in excess of income from activity |
2 | |
| 3 Administrative expenses paid to accomplish exempt purposes of supported organizations | 3 | |
| 4 Amounts paid to acquire exempt-use assets | 4 | |
| 5 Qualified set-aside amounts (prior IRS approval required - provide details in Part VI) | 5 | |
| 6 Other distributions (describe in Part VI). See instructions | 6 | |
| 7Total annual distributions. Add lines 1 through 6. | 7 | |
|
8
Distributions to attentive supported organizations to which the organization is responsive (provide details in Part VI). See instructions |
8 | |
| 9 Distributable amount for 2022 from Section C, line 6 | 9 | |
| 10 Line 8 amount divided by Line 9 amount | 10 | |
| Section E - Distribution Allocations (see instructions) |
(i) Excess Distributions |
(ii) Underdistributions Pre-2022 |
(iii) Distributable Amount for 2022 |
|
|---|---|---|---|---|
| 1 Distributable amount for 2022 from Section C, line 6 | ||||
|
2
Underdistributions, if any, for years prior to 2022 (reasonable cause required-- explain in Part VI).
See instructions. |
||||
| 3 Excess distributions carryover, if any, to 2022: | ||||
| a From 2017....... | ||||
| b From 2018....... | ||||
| c From 2019....... | ||||
| d From 2020....... | ||||
| e From 2021....... | ||||
| fTotal of lines 3a through e | ||||
| g Applied to underdistributions of prior years | ||||
| h Applied to 2022 distributable amount | ||||
|
i
Carryover from 2017 not applied (see instructions) |
||||
| j Remainder. Subtract lines 3g, 3h, and 3i from line 3f. | ||||
| 4Distributions for 2022 from Section D, line 7: | ||||
| $ | ||||
| a Applied to underdistributions of prior years | ||||
| b Applied to 2022 distributable amount | ||||
| c Remainder. Subtract lines 4a and 4b from line 4. | ||||
|
5
Remaining underdistributions for years prior to 2022, if any. Subtract lines 3g and 4a from line 2. If the amount is greater than zero, explain in Part VI. See instructions. |
||||
|
6
Remaining underdistributions for 2022. Subtract lines 3h and 4b from line 1. If the amount is greater than zero, explain in Part VI. See instructions. |
||||
|
7 Excess distributions carryover to 2023. Add lines 3j and 4c. |
||||
| 8 Breakdown of line 7: | ||||
| a Excess from 2018..... | ||||
| b Excess from 2019..... | ||||
| c Excess from 2020..... | ||||
| d Excess from 2021..... | ||||
| e Excess from 2022..... | ||||
| Facts And Circumstances Test |
|---|
| Return Reference | Explanation |
|---|
| Software ID: | |
| Software Version: |
Attach to Form 990 or 990-EZ.
Go to www.irs.gov/Form990 for the latest information.
| Return Reference | Explanation |
|---|---|
| Doing Business As Names | Wilco Falcons |
| Part I, line 8 | | Other Revenues:, Amount:| General Overhead: Miscellaneous Budget adjustments--credit returns returned uncashed checks that were requested online, $1105| credit card points redemptions, $465| General Overhead: Miscellaneous Budget adjustments other--R.Viljoen's mistaken Zelle transfer, $10| cash for cheer decal fundraiser change, $50| cash for home game gate till change, $90| Payment received from A. Martinez for, $9| home game gate till change re-deposit, $300| |
| Part I, line 16 | | Other Expenses:, Amount:| merchandise sales inventory purchases, $2332| cheer decal inventory purchases, $93| yard sign purchases all sold; pre-sales and pre-paid orders only, $570| annual Middle School and Varsity banquet expenses, $2551| Bank Credit Card surcharges and fees: credit card processing fees, $717| Bank Credit Card surcharges and fees: other bank fees, $41| General Overhead: Internet, $340| General Overhead: Legal Compliance Taxes, $302| General Overhead: Miscellaneous Budget adjustments--credit returns repaid, $700| General Overhead: Miscellaneous Budget adjustments missing receipt, $22| General Overhead: Office Supplies & Equipment, $37| Programs: Spring Cheer end-of-camp party, $221| Programs: Spring Cheer hair bows, $450| Programs: Spring Cheer Misc. supplies for cheer camp, $12| Programs: Spring Cheer t-shirts for camp participants, $558| Programs: Spring Cheer uniforms boy-briefs, $50| Programs: Spring Football t-shirts for participants, $717| Programs: Spring Camps: Cheer and Football spring practice fields, $1375| Programs: Fall Cheer fall fee refund, $380| Programs: Fall Cheer candy, $94| Programs: Fall Cheer coaches shirts, $283| Programs: Fall Cheer end-of-season partyies, $264| Programs: Fall Cheer hair bows, $107| Programs: Fall Cheer stunt insurance, $363| Programs: Fall Cheer megaphones, $65| Programs: Fall Cheer misc.--Sponges for summer hangout to make sponge bombs-, $20| Programs: Fall Cheer misc.--supplies for banner making, $26| Programs: Fall Cheer misc. supplies for banner making, $6| Programs: Fall Cheer misc.--cooling vest for Feisty team mascot costume, $202| Programs: Fall Cheer misc.--pom poms and cooling collar for Feisty, $43| Programs: Fall Cheer misc.--flag banners, $28| Programs: Fall Cheer misc.--pizza treat following a practice, $59| Programs: Fall Cheer misc.--food treat following a practice, $126| Programs: Fall Cheer poms, $65| Programs: Fall Cheer athletes practice t-shirts, $485| Programs: Fall Cheer uniform, $2178| Programs: Fall Football captains patches, $48| Programs: Fall Football footballs, $739| Programs: Fall Football game pants, $1280| Programs: Fall Football Gatorade, $77| Programs: Fall Football helmet reconditioning, $1807| Programs: Fall Football All-Star jerseys, $35| Programs: Fall Football regular game jerseys, $2085| Programs: Fall Football medical supplies, $265| Programs: Fall Football Misc.--helmet shoulder pad storage rack, $625| Programs: Fall Football Misc.--vinyl for helmet branding, $27| Programs: Fall Football Misc.--lost receipt, $26| Programs: Fall Football Misc.--Gatorade water squirt bottles for sidelines, $56| Programs: Fall Football Misc.--2 10-gallon water coolers for sidelines, $106| Programs: Fall Football Misc.--2 Gatorade water bottle carriers for sidelines, $46| Programs: Fall Football Misc.--whistles for coaches, $15| Programs: Fall Football Misc.--2 memory cards for camera, $45| Programs: Fall Football Misc.--1 memory card and 1 package of memory card cases, $31| Programs: Fall Football Misc.--food treat for Rob Wilco Park attendant, $8| Programs: Fall Football Misc.--PA system 2 speakers one board, $917| Programs: Fall Football Misc.--Rice Krispies treats treat from football players for cheerleaders, $24| Programs: Fall Football Misc.--water squirt bottles for sidelines, $65| Programs: Fall Football Misc.--socks for football players, $311| Programs: Fall Football TAIAO league annual membership, $1100| Shared: Cheer and Football duffel bags, $430| Shared: Cheer and Football most insurances, $2069| Shared: Cheer and Football fall practice fields, $3513| Shared: Cheer and Football senior medals, $38| Shared: Cheer and Football Spotify subscription, $130| Programs: Home Games field rental, $3385| Programs: Home Games referees, $3664| Programs: Spring Football helmet and shoulder pad sanitation, $396| General Overhead: Miscellaneous Budget adjustments other: withdrawal for cheer decal fundraiser till change, $50| General Overhead: Miscellaneous Budget adjustments other: to correct mistaken Zelle transfer by R.Viljoen into account, $10| General Overhead: Miscellaneous Budget adjustments other: for home game gate till change, $300| General Overhead: Miscellaneous Budget adjustments other: cheer decal fundraiser till change, $50| General Overhead: Miscellaneous Budget adjustments other: home game gate till change, $90| Programs: Fall Cheer homecoming game expenses, $1462| |
| Part I, line 20 | | Explanation:, Amount:| Inventory loss: The merchandise inventory cost of goods sold is estimated based on: 1 Total merchandise sales receipts of $1,380; 2 Based on beginning 2022 inventory plus 2022 inventory purchases less ending 2022 inventory cost of goods sold should be $1,216; 3 Wilco Football usually marks up branded merchandise to be sold at 90% to 100% above cost; 4 Sales records were lost and some credit card receipts show what was actually sold. All factors indicate that inventory was lost. Foul play is not suspected by anyone responsible. Since total sales were only $1,340 we sell at about double our cost we have inaccurate sales records and inventory is lost we estimate actual cost of goods sold to be half of $1,340 equals $670. A loss of $1,216 less $670 equals $546 is included here., $546| |
| Part II, line 24 | | Explanation:, BOYAmount:, EOYAmount:| First Aid, $200, $266| Cheer: practice mats 2020 $850; storage bags for same 2021 $58, $908, $908| Cheer: a v equipment including two new speakers $260, $400, $400| Football helmets: Replacements 2021 6: X2E+ Youth 1 M 1 L $150; Shadow Varsity 3 L 1 XL $335; 2 White Low Chin Straps $4 ea.; 2 M L 3DX Chin Cups $13 ea.; shipping $34, $1708, $1708| Shoulder pads: Replacements 2021 22: 6 Adult Medium $136 ea.; 10 Adult Medium $158 ea.; 2 Schutt Adult Medium $150 ea.; 3 Youth Medium $64 ea.; 1 Schutt Youth Medium $103., $2991, $2991| Misc. football equipment provisions: footballs 2022 $354 + $238 + 2 MS footballs $147; 2 tackling dummies 2021 $225; tackle wheel 2021 $300; coaches headphones 2019 $300; helmet and shoulder pad repair kits $188; misc. field equipment-- $307; Misc. uniform pieces and team supplies practice pants game pants orange practice helmets wraps wristbands 35 x $10 orange netted shirts etc. $500, $2750, $2559| Merchandise: branded fan gear $2,238 and cheer decals 82 x $.93 = $76, $1012, $2314| Paper goods decorations: banquets; homecoming game and dance; senior night; game banners., $500, $125| Cheer: supplies hair bow materials craft supplies, $300, $200| Misc. including: flag banners 2022 $28; extra poms 2022 est. $50; bags for cheer uniforms 2021 $39, $39, $117| Shoulder pads: estimated additional 18 shoulder pads previously on-hand $200 ea., $3600, $3150| For home games: Pa system 2 speakers one board--Samson pa-Systems Gray Item SAXP1000B sold by Zentra LLC $917; For home games including: folding tables $200 and chairs $100; guest wristbands $50 gate table bins and supplies $100; sound system for announcements 2021 $275; etc., $800, $1377| Football helmets: estimated additional 34 helmets previously on-hand $365 ea., $13600, $10702| Storage equipment: 2 Athletic Connection Combo Helmet-Shoulder Pad Rack sold by Unbeatable $625; misc. bins etc. $380, $0, $1005| General equipment provisions: cooling vest for Feisty the mascot to wear under privately provided mascot costume $202; -practice lights and apparatus $230; video camera memory cards $31; 4 memory cards Delkin Devices 128GB Select micro SDXC UHS-I U3 V30 Memory Card DDMSDR500128 $131; camera--HDRCX455B Sony HDR-CX455 Black HD Handycam S N S013195915J $399.99 + tax; 1001303 MACK 3 year Diamond Warranty under $500 S N 119160 $69.99 + tax Precision Camera Invoice 686106; 2 4105737 Delkin Black Micro SDHC 64gb 99MB s $79.99 x 2 + tax Precision Camera Invoice 686106 --2 batteries for Nikon camera MB Premium Pack of 2.., $900, $1366| |
| Part II, line 26 | | Explanation:, BOYAmount:, EOYAmount:| None, $0, $| |
| Software ID: | |
| Software Version: |