| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 28,500 | 14,250 | 14,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPYGLASS GROWTH FD INST | 353,212 | 298,966 |
| PARNASSUS MID CAP FUND INSTL | 560,941 | 484,549 |
| GQG EMERGING MKTS EQUITY FUND I | 683,650 | 512,717 |
| EDGEWOOD GROWTH FUND INSTI | 235,366 | 168,734 |
| AM FUNDS NEW WORLD FUND | 663,862 | 502,406 |
| AM FUNDS EUROPACIFIC GROWTH FUND | 714,657 | 526,230 |
| AKRE FOCUS FUND CLASS INSTL | 1,275,359 | 1,118,682 |
| SCHWAB US LARGE-CAP GROWTH ETF | 308,996 | 277,800 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 389,725 | 367,238 |
| VANGUARD S&P 500 ETF | 305,058 | 281,072 |
| FULLER & THALER BEHV SM CAP INSTL | 86,149 | 89,307 |
| CALAMOS PHINEUS LONG/SHORT I | 100,031 | 96,613 |
| STEPSTONE PRIVATE MARKETS CLASS I | 1,000,000 | 1,019,391 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIEDMONT PARTNERS FUND LLC | FMV | 15,472,988 | 14,483,843 |
| JOHN HANCOCK SEAPORT FUND CL I | AT COST | 1,104,088 | 993,757 |
| BNY MELLON GLOBAL REAL RETURN FUND CLASS I | AT COST | 588,177 | 571,884 |
| AVE MARIA RISING DIVIDEND FUND | AT COST | 1,341,680 | 1,230,168 |
| LITMAN GREGORY MASTERS ALT STRATS | AT COST | 645,628 | 551,663 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 323,865 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PIEDMONT PARTNERS FUND LLC K-1 - MANAGEMENT FEES | 205,851 | 205,851 | 0 | |
| PIEDMONT PARTNERS FUND LLC K-1 - ORDINARY LOSS | 260 | 260 | 0 | |
| PIEDMONT PARTNERS FUND LLC K-1 - OTHER DEDUCTIONS | 1,279 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PIEDMOUNT PARTNERS FUND LLC K-1: OTHER INCOME | 14,896 | 14,896 | 14,896 |
| Description | Amount |
|---|---|
| BOOK TAX TIMING DIFFERENCE PIEDMONT PARTNERS LLC | 4,400,892 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 113,168 | 113,168 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 224,769 | 0 | 0 | |
| FOREIGN TAXES | 22,371 | 22,371 | 0 |