| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| Form 926 | Form 926 | The Foundation has prepared this form to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Form 8865 | Form 8865 | The Foundation has prepared this form to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Part 1 Line 6A (990-PF) | Part 1 Line 6A (9990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $1,085,797 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $(44,058) TOTAL PART I, LINE 6A: $1,041,739 DETAILS OF ASSETS INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $1,289,458 SALES OF OTHER ITEMIZED ASSETS GROSS SALES PRICE: $382,500 BOOK BASIS: $195,836 NET GAIN/(LOSS): $186,664 SALES OF OTHER ITEMIZED ASSETS GROSS SALES PRICE: $12,500 BOOK BASIS: $2,823 NET GAIN/(LOSS): $9,677 SALES OF OTHER ITEMIZED ASSETS GROSS SALES PRICE: $17,500 BOOK BASIS: $8,829 NET GAIN/(LOSS): $8,671 SALES OF OTHER ITEMIZED ASSETS GROSS SALES PRICE: $12,500 BOOK BASIS: $6,425 NET GAIN/(LOSS): $6,075 SALES OF OTHER ITEMIZED ASSETS GROSS SALES PRICE: $12,500 BOOK BASIS: $6,446 NET GAIN/(LOSS): $6,054 SALES OF OTHER ITEMIZED ASSETS GROSS SALES PRICE: $117,500 BOOK BASIS: $60,107 NET GAIN/(LOSS): $57,393 SALES OF OTHER ITEMIZED ASSETS GROSS SALES PRICE: $50,000 BOOK BASIS: $24,653 NET GAIN/(LOSS): $25,347 SALES OF OTHER ITEMIZED ASSETS GROSS SALES PRICE: $1,012,500 BOOK BASIS: $513,465 NET GAIN/(LOSS): $499,035 SALES OF OTHER ITEMIZED ASSETS GROSS SALES PRICE: $45,000 BOOK BASIS: $22,709 NET GAIN/(LOSS): $22,291 SALES OF OTHER ITEMIZED ASSETS GROSS SALES PRICE: $40,000 BOOK BASIS: $20,576 NET GAIN/(LOSS): $19,424 SALES OF OTHER ITEMIZED ASSETS GROSS SALES PRICE: $382,500 BOOK BASIS: $882,713 NET GAIN/(LOSS): $(500,213) SALES OF OTHER ITEMIZED ASSETS GROSS SALES PRICE: $12,500 BOOK BASIS: $3,689 NET GAIN/(LOSS): $8,811 SALES OF OTHER ITEMIZED ASSETS GROSS SALES PRICE: $17,500 BOOK BASIS: $44,730 NET GAIN/(LOSS): $(27,230) SALES OF OTHER ITEMIZED ASSETS GROSS SALES PRICE: $12,500 BOOK BASIS: $32,829 NET GAIN/(LOSS): $(20,329) SALES OF OTHER ITEMIZED ASSETS GROSS SALES PRICE: $117,500 BOOK BASIS: $321,951 NET GAIN/(LOSS): $(204,451) SALES OF OTHER ITEMIZED ASSETS GROSS SALES PRICE: $50,000 BOOK BASIS: $141,259 NET GAIN/(LOSS): $(91,259) SALES OF OTHER ITEMIZED ASSETS GROSS SALES PRICE: $45,000 BOOK BASIS: $130,911 NET GAIN/(LOSS): $(85,911) SALES OF OTHER ITEMIZED ASSETS GROSS SALES PRICE: $40,000 BOOK BASIS: $117,323 NET GAIN/(LOSS): $(77,323) SALES OF OTHER ITEMIZED ASSETS GROSS SALES PRICE: $12,500 BOOK BASIS: $34,337 NET GAIN/(LOSS): $(21,837) SALES OF OTHER ITEMIZED ASSETS GROSS SALES PRICE: $12,500 BOOK BASIS: $37,050 NET GAIN/(LOSS): $(24,550) |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BIF IV AIV II LP | 62,337 | 82,089 | |
| BIF IV AIV LP | 30,606 | 54,460 | |
| BIF IV ALPHA AIV LP | 112,847 | 115,299 | |
| BIF IV BRAVO AIV LP | 39,449 | 56,250 | |
| BIF IV BUFFALO NR AIV LP | 373,690 | 392,985 | |
| BIF IV CANADA NR AIV LP | 43,975 | 59,566 | |
| BIF IV JARVIS AIV LP | 163,582 | 208,959 | |
| BIF IV ONE AIV LP | 97,972 | 101,099 | |
| BIF IV PRC AIV II LP | 16,875 | 2,125 | |
| BIF IV PRC AIV LP | 23,390 | 54,803 | |
| BIF IV TELECOM AIV I LP | 3,178 | 3,473 | |
| BIF IV UK AIV LP | 89,960 | 90,328 | |
| BIF IV WESTRAY AIV LP | 73,852 | 100,022 | |
| BRAZIL CLOUD LP | 122,478 | 193,309 | |
| BROOKFIELD INFRASTRUCTURE FUND | 534,333 | 632,708 | |
| GT BIOTECH FUND, LP | 2,287,845 | 2,245,147 | |
| GT CO-INVEST, LP | 136,340 | 146,570 | |
| GT CREDIT OPPORTUNITY FUND LP | 158,777 | 155,945 | |
| GT EMERGING MARKETS QP, L.P | 2,464,651 | 2,130,344 | |
| GT INTERNATIONAL EQUITY QP FUN | 6,679,859 | 7,177,234 | |
| GT OFFSHORE FUND, LTD - CLASS | 5,211,836 | 8,548,627 | |
| GT OFFSHORE FUND, LTD - CLASS | 4,364,403 | 6,924,747 | |
| GT PRIVATE EQUITY X-A, LP | 491,075 | 499,564 | |
| GT REAL ASSET FUND II, LP | 765,743 | 1,272,286 | |
| GT REAL ASSET FUND LP | 193,732 | 360,051 | |
| GT REAL ASSETS III, LP | 1,493,891 | 2,316,589 | |
| GT SPECIAL OPPORTUNITIES III-A | 1,186,674 | 1,154,678 | |
| GT U.S. FUND, LP | 5,119,256 | 5,263,015 | |
| GT VENTURE II, LP | 515,078 | 423,155 | |
| GT VENTURE, LP | 330,588 | 344,212 | |
| HEADLANDS CPTL SECONDARY FD II | 276,117 | 462,031 | |
| INVERGARRY HOLDINGS LP | 516,936 | 516,936 | |
| INVERGARRY SPCL OPPS I LP | 499,625 | 499,347 | |
| KAIROS VENTURE PARTNERS III AI | 7,654 | 43,099 | |
| KAIROS VENTURE PARTNERS III, L | 654,554 | 725,715 | |
| KAIROS-VIVODYNE SPV, L.P | 37,590 | 37,896 | |
| ONTARIO III AIV LP | 55,060 | 75,290 | |
| PALLADIAN PARTNERS IX-A LP | 2,207,260 | 3,441,863 | |
| PALLADIAN PARTNERS VII, LP | 380,269 | 746,895 | |
| PALLADIAN PARTNERS VIII-A, LP | 899,531 | 1,603,265 | |
| RSF VALOR PTNS TAX EXEMPT LP | 315,167 | 578,145 | |
| SSM PARTNERS GROWTH EQUITY III | 494,075 | 731,069 | |
| TIOGA PARTNERS II OFFSHORE LP | 2,320,219 | 2,930,535 | |
| TIOGA PARTNERS III, L.P | 910,182 | 931,156 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 39,020 | 39,020 | ||
| Bank Charges | 525 | 525 | ||
| K-1 Exp BIF IV AIV II LP | 750 | 750 | ||
| K-1 Exp BIF IV AIV LP | 191 | 182 | ||
| K-1 Exp BIF IV ALPHA AIV LP | 1,158 | 1,158 | ||
| K-1 Exp BIF IV BRAVO AIV LP | 939 | 939 | ||
| K-1 Exp BIF IV BUFFALO NR AIV | 8,347 | 5,683 | ||
| K-1 Exp BIF IV CANADA NR AIV L | 2,314 | 2,314 | ||
| K-1 Exp BIF IV JARVIS AIV LP | 2,146 | 2,146 | ||
| K-1 Exp BIF IV ONE AIV LP | 840 | 803 | ||
| K-1 Exp BIF IV PRC AIV II LP | 172 | 172 | ||
| K-1 Exp BIF IV PRC AIV LP | 335 | 311 | ||
| K-1 Exp BIF IV TELECOM AIV I L | 51 | 44 | ||
| K-1 Exp BIF IV UK AIV LP | 1,373 | 1,373 | ||
| K-1 Exp BIF IV WESTRAY AIV LP | 1,273 | 1,273 | ||
| K-1 Exp BRAZIL CLOUD LP | 2,090 | 2,090 | ||
| K-1 Exp BROOKFIELD INFRASTRUCT | 20,483 | 20,483 | ||
| K-1 Exp GT BIOTECH FUND, LP | 37,456 | 37,456 | ||
| K-1 Exp GT CO-INVEST, LP | 2,802 | 2,802 | ||
| K-1 Exp GT CREDIT OPPORTUNITY | 28,925 | 28,925 | ||
| K-1 Exp GT EMERGING MARKETS QP | 127,468 | 127,468 | ||
| K-1 Exp GT INTERNATIONAL EQUIT | 106,455 | 106,018 | ||
| K-1 Exp GT PRIVATE EQUITY X-A, | 29,066 | 29,066 | ||
| K-1 Exp GT REAL ASSET FUND II, | 49,729 | 49,700 | ||
| K-1 Exp GT REAL ASSET FUND LP | 20,056 | 20,035 | ||
| K-1 Exp GT REAL ASSETS III, LP | 73,682 | 73,486 | ||
| K-1 Exp GT SPECIAL OPPORTUNITI | 15,264 | 14,728 | ||
| K-1 Exp GT U.S. FUND, LP | 110,062 | 110,062 | ||
| K-1 Exp GT VENTURE II, LP | 24,709 | 24,709 | ||
| K-1 Exp GT VENTURE, LP | 15,772 | 15,772 | ||
| K-1 Exp HEADLANDS CPTL SECONDA | 21,233 | 21,212 | ||
| K-1 Exp INVERGARRY HOLDINGS LP | 9,736 | 9,407 | ||
| K-1 Exp INVERGARRY SPCL OPPS I | 314 | 314 | ||
| K-1 Exp KAIROS VENTURE PARTNER | 774 | |||
| K-1 Exp KAIROS VENTURE PARTNER | 83,214 | 83,214 | ||
| K-1 Exp KAIROS-VIVODYNE SPV, L | 298 | 298 | ||
| K-1 Exp ONTARIO III AIV LP | 858 | 823 | ||
| K-1 Exp PALLADIAN PARTNERS IX- | 84,228 | 83,975 | ||
| K-1 Exp PALLADIAN PARTNERS VII | 27,332 | 24,938 | ||
| K-1 Exp PALLADIAN PARTNERS VII | 63,547 | 42,464 | ||
| K-1 Exp RSF VALOR PTNS TAX EXE | 4,888 | 4,888 | ||
| K-1 Exp SSM PARTNERS GROWTH EQ | 17,208 | 17,208 | ||
| K-1 Exp TIOGA PARTNERS III, L. | 23,272 | 23,272 | ||
| Postage/Delivery Service | 339 | 339 | ||
| State or Local Filing Fees | 20 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss BIF IV AIV II LP | 53,908 | 53,908 | |
| K-1 Inc/Loss BIF IV AIV LP | 143 | 136 | |
| K-1 Inc/Loss BIF IV ALPHA AIV LP | 8,953 | 8,953 | |
| K-1 Inc/Loss BIF IV BRAVO AIV LP | 1,700 | 1,700 | |
| K-1 Inc/Loss BIF IV BUFFALO NR AIV LP | 34,626 | 23,574 | |
| K-1 Inc/Loss BIF IV CANADA NR AIV LP | 4,360 | 4,360 | |
| K-1 Inc/Loss BIF IV JARVIS AIV LP | 1,993 | 1,993 | |
| K-1 Inc/Loss BIF IV ONE AIV LP | 598 | 569 | |
| K-1 Inc/Loss BIF IV PRC AIV II LP | 308 | 308 | |
| K-1 Inc/Loss BIF IV PRC AIV LP | 1,216 | 1,128 | |
| K-1 Inc/Loss BIF IV UK AIV LP | 13,585 | 13,585 | |
| K-1 Inc/Loss BIF IV WESTRAY AIV LP | 7,860 | 7,860 | |
| K-1 Inc/Loss BRAZIL CLOUD LP | 12 | 12 | |
| K-1 Inc/Loss BROOKFIELD INFRASTRUCTURE FUND IV-C, | 17,776 | 17,776 | |
| K-1 Inc/Loss GT BIOTECH FUND, LP | 6,760 | 7,025 | |
| K-1 Inc/Loss GT CO-INVEST, LP | 50 | 50 | |
| K-1 Inc/Loss GT CREDIT OPPORTUNITY FUND LP | 48,560 | 39,247 | |
| K-1 Inc/Loss GT EMERGING MARKETS QP, L.P | 88,469 | 88,469 | |
| K-1 Inc/Loss GT INTERNATIONAL EQUITY QP FUND LP | 170,750 | 170,750 | |
| K-1 Inc/Loss GT PRIVATE EQUITY X-A, LP | 878 | 1,610 | |
| K-1 Inc/Loss GT REAL ASSET FUND II, LP | 31,608 | 10,036 | |
| K-1 Inc/Loss GT REAL ASSET FUND LP | 21,139 | 14,488 | |
| K-1 Inc/Loss GT REAL ASSETS III, LP | 86,008 | 71,516 | |
| K-1 Inc/Loss GT SPECIAL OPPORTUNITIES III-A LP | 28,998 | 28,998 | |
| K-1 Inc/Loss GT U.S. FUND, LP | 101,146 | 101,146 | |
| K-1 Inc/Loss GT VENTURE II, LP | 106 | 94 | |
| K-1 Inc/Loss GT VENTURE, LP | 26 | 754 | |
| K-1 Inc/Loss HEADLANDS CPTL SECONDARY FD III LP ( | 10,249 | 8,783 | |
| K-1 Inc/Loss INVERGARRY HOLDINGS LP | 15,510 | 15,510 | |
| K-1 Inc/Loss KAIROS VENTURE PARTNERS III AIV, L.P | -34,671 | -35,024 | |
| K-1 Inc/Loss KAIROS VENTURE PARTNERS III, L.P | 16,108 | 16,108 | |
| K-1 Inc/Loss ONTARIO III AIV LP | -6,027 | -5,779 | |
| K-1 Inc/Loss PALLADIAN PARTNERS IX-A LP | -35,722 | 19,601 | |
| K-1 Inc/Loss PALLADIAN PARTNERS VII, LP | 19,681 | 14,069 | |
| K-1 Inc/Loss PALLADIAN PARTNERS VIII-A, LP | 54,268 | 27,406 | |
| K-1 Inc/Loss SSM PARTNERS GROWTH EQUITY III, L.P | 2,129 | 2,129 | |
| K-1 Inc/Loss TIOGA PARTNERS III, L.P | 58,454 | 76,606 | |
| K-1 Inc/Loss BROOKFIELD INFRASTRUCTURE FUND IV-C, | -299 | -299 | |
| Federal Tax Refund | 19,230 | ||
| Management Fee Refund | 13,557 | 13,557 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2022 | 37,100 | |||
| 990-T Extension for 2021 | 25,400 | |||
| 990-T Income Tax for 2021 | 40,703 | |||
| IRS Miscellaneous Fee Expense | 2,258 | |||
| STATE INCOME TAX 2021 | 20,778 |