| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,610 | 4,653 | 13,958 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIGROUP INC. - 50,000 UNITS | 49,750 | 49,750 |
| ALLERGAN, INC. - 250,000 UNITS | 249,345 | 249,345 |
| BRINKER INTERNATIONAL - 361,000 UNITS | 358,744 | 358,744 |
| GENERAL ELECTRIC - 118,000 UNITS | 117,705 | 117,705 |
| GENERAL ELECTRIC - 118,000 UNITS | 105,610 | 105,610 |
| HCA HEALTHCARE - 250,000 UNITS | 253,875 | 253,875 |
| THE KRAFT HEINZ FOOD - 250,000 UNITS | 237,523 | 237,523 |
| MERCURY GEN CORP - 250,000 UNITS | 237,272 | 237,272 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES - 13,300 SHARES | 1,470,315 | 1,470,315 |
| ABBVIE INC - 4,000 SHARES | 591,000 | 591,000 |
| ACCENTURE PLC - 2,500 CLASS A SHARES | 697,625 | 697,625 |
| ALPHABET INC. - 10,000 CLASS A SHARES | 988,400 | 988,400 |
| ALPHABET INC. - 11,200 CLASS C SHARES | 1,118,544 | 1,118,544 |
| AMAZON.COM INC. - 5,000 SHARES | 515,650 | 515,650 |
| ANHEUSER BUSCH - 9,000 SHARES | 542,610 | 542,610 |
| APPLE, INC. - 22,700 SHARES | 3,275,383 | 3,275,383 |
| BOA - 800 SHARES | 995,360 | 995,360 |
| BANK OF AMERICA CORP - 20,000 SHARES | 709,600 | 709,600 |
| BECTON DICKINSON & CO - 2,000 SHARES | 504,440 | 504,440 |
| BECTON DICKINSON & CO - 10,000 SHARES | 503,600 | 503,600 |
| BERKSHIRE HATHAWAY - 9,550 CLASS B SHARES | 2,975,016 | 2,975,016 |
| BERKSHIRE HATHAWAY - 300 SHARES | 1,418,999 | 1,418,999 |
| CHARLES SCHWAB CORP - 12,000 SHARES | 929,040 | 929,040 |
| CHEVRON CORP - 3,500 SHARES | 609,070 | 609,070 |
| COLGATE-PALMOLIVE - 7,000 SHARES | 521,710 | 521,710 |
| COMCAST CORP - 12,000 CLASS A SHARES | 472,200 | 472,200 |
| COSTCO WHOLESALE - 5,000 SHARES | 2,555,700 | 2,555,700 |
| CVS HEALTH CORP - 6,000 SHARES | 529,320 | 529,320 |
| EXPEDITORS INTL - 7,000 SHARES | 757,050 | 757,050 |
| FACTSET RESEARCH SYTEMS - 200 SHARES | 84,588 | 84,588 |
| HOME DEPOT INC. - 2,000 SHARES | 648,340 | 648,340 |
| JOHNSON & JOHNSON - 4,000 SHARES | 653,680 | 653,680 |
| MASTERCARD INC. - 1,500 CLASS A SHARES | 555,900 | 555,900 |
| MCDONALDS CORP - 3,000 SHARES | 802,200 | 802,200 |
| MICROSOFT CORP - 3,500 SHARES | 867,335 | 867,335 |
| NESTLE - 7,750 SHARES | 947,166 | 947,166 |
| NIKE INC. - 6,200 CLASS B SHARES | 789,446 | 789,446 |
| NOVO-NORDISK - 7,500 SHARES | 1,040,850 | 1,040,850 |
| PEPSICO INC. - 4,000 SHARES | 684,080 | 684,080 |
| STARBUCKS CORP - 8,000 SHARES | 873,120 | 873,120 |
| TJX COMPANIES INC. - 12,550 SHARES | 1,027,343 | 1,027,343 |
| UNILEVER - 9,000 SHARES | 459,900 | 459,900 |
| WALMART INC. - 2,000 SHARES | 287,740 | 287,740 |
| WALT DISNEY CO - 4,000 SHARES | 433,960 | 433,960 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TETHER INC. | FMV | 600,170 | 600,170 |
| CHARLES SCHWAB #5668 - EXCHANGE TRADED FUNDS | FMV | 1,353,440 | 1,353,440 |
| CHARLES SCHWAB #5668 - SIMON PROPERTY GROUP REIT | FMV | 449,610 | 449,610 |
| SPDR GOLD SHARES ETF - 3,600 UNITS | FMV | 645,876 | 645,876 |
| CONVERTIBLE NOTE - FRDM, INC. | FMV | 250,000 | 250,000 |
| SATURN FIVE, LLC | FMV | 250,000 | 250,000 |
| SOVEREIGN CAPITAL III, LP | FMV | 399,274 | 399,274 |
| SATURN FIVE CANOPY SPV, LLC | FMV | 100,000 | 100,000 |
| NARTHEX ONE, LLC | FMV | 250,000 | 250,000 |
| EAGLE VENTURE FUND II LP | FMV | 500,000 | 500,000 |
| IONIAN LLC | FMV | 250,000 | 250,000 |
| WELDENFIELD REAL ESTATE BAM FUND I, LP | FMV | 250,000 | 250,000 |
| DECIBEL PARTNERS II AFFILIATES LP | FMV | 177,500 | 177,500 |
| LEGACY VENTURE XI, LLC | FMV | 80,000 | 80,000 |
| HOLY POST MEDIA, INC. | FMV | 300,000 | 300,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 5,782 | 0 | 5,782 | 5,782 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 71,242 | 0 | 71,242 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN TRUSTS | 250,845 | 250,845 | 250,845 |
| ACCRUED INTEREST RECEIVABLE | 54,158 | 54,158 | 54,158 |
| TAMING MUSTANGS PROGRAM RELATED INVESTMENT | 250,000 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 3,387,571 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 1,396 | 1,396 | 0 | |
| DUES & SUBSCRIPTIONS | 9,000 | 0 | 9,000 | |
| OFFICE EXPENSES | 316 | 0 | 316 | |
| SOFTWARE SERVICES | 2,595 | 0 | 2,595 | |
| RESEARCH | 102 | 0 | 102 | |
| MEALS AND ENTERTAINMENT | 2,146 | 0 | 2,146 | |
| ADMINISTRATIVE EXPENSES | 21,055 | 0 | 21,055 | |
| CALIFORNIA RRF-1 FILING FEES | 350 | 0 | 350 | |
| OTHER EXPENSES | 45 | 0 | 45 | |
| ACCRUAL TO CASH CONVERSION | 0 | 0 | -42,121 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME/LOSS PER K-1S | 0 | -232,441 | 0 |
| PRI INTEREST INCOME | 13,122 | 13,122 | 13,122 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 75,068 | 75,068 | 0 | |
| CONSULTING | 30,791 | 0 | 30,791 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 6,995 | 0 | 0 | |
| UBI TAXES | 2,409 | 0 | 0 | |
| FOREIGN TAXES PAID | 0 | 12,233 | 0 |