| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP AND REVIEW | 14,000 | 14,000 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND IMPROVEMENTS AC 132 | 1990-06-01 | 48,465 | 48,465 | SL | 10 | 0 | 0 | 0 | |
| AC 132 LED LIGHT POLES | 2015-08-01 | 6,450 | 1,720 | SL | 10 | 645 | 0 | 0 | |
| AC 132 | 2015-11-01 | 6,450 | 1,075 | SL | 10 | 645 | 0 | 0 | |
| EQUIPMENT AC 134 | 1992-01-01 | 183,144 | 183,144 | SL | 10 | 0 | 0 | 0 | |
| EQUIPMENT AC 134 NEW COMPRESSOR | 2002-05-01 | 1,814 | 822 | SL | 40 | 45 | 0 | 0 | |
| FURNITURE AC 136 | 1992-04-01 | 67,676 | 67,676 | SL | 10 | 0 | 0 | 0 | |
| RENOVATIONS AC 137 | 2000-11-01 | 59,022 | 59,022 | SL | 7 | 0 | 0 | 0 | |
| RENOVATIONS AC 137 PORCH | 2005-11-01 | 2,240 | 2,091 | SL | 15 | 0 | 0 | 0 | |
| RENOVATIONS AC 137 | 2007-08-01 | 2,850 | 2,470 | SL | 15 | 190 | 0 | 0 | |
| RENOVATIONS AC 137 FURNANCE | 2007-11-01 | 3,353 | 1,091 | SL | 40 | 84 | 0 | 0 | |
| RENOVATIONS AC 137 BATHROOM IMPROVEMENT | 2007-12-01 | 475 | 156 | SL | 40 | 12 | 0 | 0 | |
| RENOVATIONS AC 137 RENOVATE SCANNERULTRA | 2008-03-01 | 151,400 | 46,366 | SL | 40 | 3,785 | 0 | 0 | |
| RENOVATIONS AC 137 ARCHITECH DESIGN COOKE | 2007-08-01 | 2,765 | 898 | SL | 40 | 69 | 0 | 0 | |
| RENOVATIONS AC 137 ARCHITECH DESIGN COOKE | 2007-09-01 | 4,559 | 1,482 | SL | 40 | 114 | 0 | 0 | |
| RENOVATIONS AC 137 ARCHITECH DESIGN COOKE | 2007-10-01 | 1,082 | 351 | SL | 40 | 27 | 0 | 0 | |
| RENOVATIONS AC 137 ARCHITECH DESIGN COOKE | 2008-02-01 | 7,918 | 2,475 | SL | 40 | 198 | 0 | 0 | |
| RENOVATIONS AC 137 SHOWER RENOVATION | 2008-12-01 | 14,740 | 4,242 | SL | 40 | 368 | 0 | 0 | |
| BLDG AC 138 | 1992-01-01 | 983,329 | 688,895 | SL | 40 | 24,583 | 0 | 0 | |
| BLDG 3 AC 138 | 1993-01-01 | 129,641 | 87,507 | SL | 40 | 3,241 | 0 | 0 | |
| BLDG 4 AC 139 | 1998-07-01 | 589,737 | 324,352 | SL | 40 | 14,743 | 0 | 0 | |
| BLDG 2 AC 140 | 1990-01-01 | 300,864 | 225,651 | SL | 40 | 7,522 | 0 | 0 | |
| LDG 2 AC 140 X RAY ROOM | 1992-04-01 | 6,831 | 4,954 | SL | 40 | 171 | 0 | 0 | |
| BLDG 2 AC 140 HEATING CONTR MOD | 1993-06-01 | 1,007 | 705 | SL | 40 | 25 | 0 | 0 | |
| BLDG 2 AC 140 NEW COMPRESSOR | 1993-05-01 | 1,292 | 904 | SL | 40 | 32 | 0 | 0 | |
| BLDG 2 AC 140 FURNANCE | 2000-04-01 | 13,112 | 8,851 | SL | 40 | 328 | 0 | 0 | |
| BLDG 2 AC 140 | 1995-08-01 | 4,119 | 2,575 | SL | 40 | 103 | 0 | 0 | |
| BLDG 2 AC 140 BUILDING IMPROVEMENT | 1996-09-01 | 1,248 | 750 | SL | 40 | 31 | 0 | 0 | |
| BLDG 5 AC 141 | 2000-06-01 | 1,317,820 | 661,657 | SL | 40 | 32,945 | 0 | 0 | |
| BLDG 5 AC 141 BUILDING ADDITIONS | 2000-11-01 | 16,617 | 8,169 | SL | 40 | 415 | 0 | 0 | |
| BLDG 5 AC 141 ROOF | 2015-06-01 | 51,885 | 7,026 | SL | 40 | 1,297 | 0 | 0 | |
| BLDG SENIOR DAYCARE 142 | 2002-01-01 | 42,260 | 18,492 | SL | 40 | 1,056 | 0 | 0 | |
| LAND | 1992-01-01 | 115,424 | 0 | NDA | 0 | 0 | 0 | ||
| SUITE D AC UNIT BLDG 3 | 2021-07-07 | 14,000 | 0 | SL | 39.5 | 340 | 0 | 0 | |
| SUITE D HVAC UNIT BLDG 3 | 2022-03-24 | 13,585 | 0 | SL | 39.5 | 100 | 0 | 0 | |
| NEW THERMOSTATSREWIRING HVAC BLDG 3 | 2022-05-24 | 48,000 | 0 | SL | 39.5 | 152 | 0 | 0 | |
| OFFICE EQUIPMENT | 2022-07-01 | 1,674 | 0 | SL | 5 | 167 | 0 | 0 | |
| LEASEHLD IMP PHASE 1 SYSTEM CONTROL BLDG 3 | 2022-05-24 | 51,000 | 0 | SL | 39 | 164 | 0 | 0 | |
| WCCS BUILDING ROOF | 2021-08-10 | 17,665 | 0 | SL | 39 | 906 | 0 | 0 | |
| NEW THERMOSTATSREWIRING HVAC BLDG 3 | 2022-05-24 | 24,000 | 0 | SL | 39 | 77 | 0 | 0 | |
| DEBRA KUEMPEL CHECK | 2022-06-30 | 27,300 | 0 | SL | 39 | 29 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 342,677 | 339,386 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 282,279 | 282,279 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS OTHER | 748,996 | 1,459,226 | |
| ACCRUED INTEREST | 3,826 | 3,826 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND BUILDINGS AND EQUIPMENT | 4,336,813 | 2,558,643 | 1,778,170 | 1,685,356 |
| MISC ADJUSTMENT | 8 | 0 | 8 | 0 |
| Description | Amount |
|---|---|
| FMV ADJUSTMENT AND OTHER MISC | 12,968 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 100 | 100 | 0 | 0 |
| BUILDING SECURITY | 4,616 | 4,616 | 0 | 0 |
| COMPUTER AND INTERNET | 72 | 72 | 0 | 0 |
| INSURANCE EXPENSE | 19,165 | 19,165 | 0 | 0 |
| OFFICE SUPPLIES | 569 | 569 | 0 | 0 |
| PEST CONTROL | 2,522 | 2,522 | 0 | 0 |
| MISC EXPENSES | 210 | 210 | 0 | 0 |
| POSTAGE | 322 | 322 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 130,328 | 130,328 | 0 | 0 |
| TELEPHONE | 0 | 0 | 0 | 0 |
| UTILITIES | 70,095 | 70,095 | 0 | 0 |
| INVESTMENT MGT FEES | 15,895 | 15,895 | 0 | 0 |
| BUSINESS LICENSES AND PERMITS | 600 | 600 | 0 | 0 |
| ADVERTISING AND PROMOTION | 1,082 | 1,082 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 233 | 233 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 37,793 | 37,793 | 0 | 0 |