| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,126 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK, CHAIRS, REFRIG, ETC. | 2020-01-01 | 30,000 | 9,000 | 200DB | 7.0000 | 6,000 | |||
| LAPTOPS, COMPUTERS, IPHNOE, ETC | 2020-02-10 | 8,983 | 2,620 | 200DB | 5.0000 | 2,545 | |||
| LAPTOP COMPUTER | 2020-10-07 | 238 | 107 | 200DB | 5.0000 | 52 | |||
| LAND | 2020-10-16 | 159,913 | |||||||
| BUILDING - CARPENTER DAM | 2020-10-16 | 639,651 | 34,648 | S/L | 39.0000 | 16,401 | |||
| CONSTRUCTION, PAINTING ETC | 2020-10-16 | 33,409 | 1,810 | S/L | 39.0000 | 856 | |||
| CONSTRUCTION IMPROVEMENT | 2021-04-27 | 850 | 35 | S/L | 39.0000 | 22 | |||
| DESKTOP COMPUTER | 2021-11-12 | 1,511 | 353 | 200DB | 5.0000 | 463 | |||
| TV AND SOUND | 2022-04-14 | 4,540 | 1,135 | 200DB | 5.0000 | 1,362 | |||
| SECURITY CAMERA | 2022-05-06 | 4,380 | 584 | 200DB | 5.0000 | 1,518 | |||
| CHEVY EQUINOX | 2020-01-01 | 8,000 | 2,400 | 200DB | 5.0000 | 2,240 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VEHICLE | 8,000 | 4,640 | 3,360 | |
| OFFICE EQUIPMENT | 49,652 | 25,740 | 23,912 | |
| BUILDING IMPROVEMENTS | 34,259 | 2,723 | 31,536 | |
| BUILDING | 639,651 | 51,049 | 588,602 | |
| LAND | 159,913 | 159,913 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FIRST SECURITY CD | 415,834 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 6,475 | |||
| AUTO EXPENSE | 1,253 | |||
| BANK SERVICE CHARGES | 26 | |||
| PROGRAM EXPENSE | 16,263 | |||
| CONTRACT LABOR | 5,913 | |||
| ENTERTAINMENT | 150 | |||
| MERCHANT FEES | 1,979 | |||
| POA DUES | 1,250 | |||
| INSURANCE | 18,939 | |||
| OUTSIDE SERVICES | 512 | |||
| REPAIRS AND MAINTENANCE | 6,443 | |||
| OFFICE SUPPLIES | 7,856 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 75,340 | 75,340 | |
| MISCELLANEOUS INCOME | 4,553 | 4,553 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTES PAYABLE BUILDING | 504,731 | 490,863 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 23,871 |