| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,713 | 4,713 | 4,713 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR RISK BALANCED | 16,726 | 13,443 |
| AQR RISK BALANCED | 1,533 | 1,516 |
| INVESCO S&P 500 | 16,792 | 18,936 |
| ISHARES 0-5 TIPS | 13,073 | 13,112 |
| ISHARES 1-3 TREAS | 12,506 | 12,552 |
| ISHARES 7-10 | 18,230 | 18,410 |
| ISHARES FLOATING RATE | 7,799 | 7,795 |
| ISHARES IBOXX | 3,199 | 3,320 |
| ISHARES TR 1-5 | 60,418 | 61,581 |
| ISHARES TR CORE S&P 500 | 7,320 | 7,469 |
| ISHARES TR CORE S&P MID CAP | 35,897 | 41,295 |
| MSCI CORE | 67,351 | 70,913 |
| SCHWAB MM | 54,027 | 54,027 |
| SPDR ICE PREF | 6,399 | 6,503 |
| SPDR S&P 500 | 43,738 | 49,335 |
| VANGUARD INTM TERM | 23,380 | 23,194 |
| VANGUARD S&P 500 | 141,793 | 189,134 |
| VANGUARD SCOTTSDATE | 9,613 | 9,916 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 2,193 | 2,193 | 2,193 | 0 |
| BANK FEES | 36 | 36 | 36 | 0 |
| PROBATE | 85 | 85 | 85 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4940 TAX | 151 | 151 | 0 | 0 |