| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,686 | 6,343 | 6,343 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 4 SWIVEL CHAIRS | 2023-08-31 | 8,450 | SL | 7.000000000000 | 503 | 0 | |||
| TABLE BASE, TOP & 25 CHAIRS | 2023-08-31 | 4,740 | SL | 7.000000000000 | 282 | 0 | |||
| WINDOW BLINDS | 2023-08-31 | 866 | SL | 7.000000000000 | 51 | 0 | |||
| 2-DOOR MEDIA CABINET | 2023-08-31 | 2,499 | SL | 7.000000000000 | 149 | 0 | |||
| RUG FOR OFFICE | 2023-08-31 | 5,107 | SL | 7.000000000000 | 304 | 0 | |||
| FRAMED ARTWORK | 2023-08-31 | 3,252 | SL | 7.000000000000 | 194 | 0 | |||
| CREDENZA & TWO END TABLES | 2023-08-31 | 4,111 | SL | 7.000000000000 | 245 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HOME DEPOT | 182,635 | 6,632,274 |
| VANGUARD INFORMATION TECHNOLOGY ETF | 1,938,125 | 2,250,116 |
| VANGUARD S&P 500 INDEX ETF | 1,951,188 | 2,169,586 |
| VANGUARD FTSE ALL WORLD EX US ETF | 2,065,141 | 2,100,366 |
| VANGUARD CONSUMER STAPLES ETF | 2,064,311 | 2,036,397 |
| VANGUARD HIGH DIVIDEND YIELD ETF | 2,064,771 | 2,152,561 |
| VANGUARD VALUE ETF | 2,064,510 | 2,158,631 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4 SWIVEL CHAIRS | 8,450 | 503 | 7,947 | 7,947 |
| TABLE BASE, TOP & 25 CHAIRS | 4,740 | 282 | 4,458 | 4,458 |
| WINDOW BLINDS | 866 | 51 | 815 | 815 |
| 2-DOOR MEDIA CABINET | 2,499 | 149 | 2,350 | 2,350 |
| RUG FOR OFFICE | 5,107 | 304 | 4,803 | 4,803 |
| FRAMED ARTWORK | 3,252 | 194 | 3,058 | 3,058 |
| CREDENZA & TWO END TABLES | 4,111 | 245 | 3,866 | 3,866 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,197 | 0 | 8,197 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 216 | 0 | 216 | |
| INSURANCE | 2,298 | 0 | 2,298 | |
| OFFICE SUPPLIES | 933 | 0 | 933 | |
| WEBSITE | 554 | 0 | 554 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 190,223 | 190,223 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 3,322 | 0 | 0 | |
| LICENSES AND FEES | 10 | 0 | 10 | |
| PAYROLL TAXES | 8,415 | 0 | 8,415 |