| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANIL K. GOYAL & ASSOCIATES LEGAL | 62,500 | |||
| AKG ADVISORY LLP CONSULTING | 67,890 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AUROVEDA INDIA PRIVATE LIMITED | 350,169 | 350,169 | 350,169 |
| OAK TREE LANE HOLDINGS, LLC | 164,324 | 311,032 | 311,032 |
| 5051 GULF TO LAKE LLC | 314,724 | 260,780 | 260,780 |
| SUGAR MILL WOODS HOLDING LLC | 83,459 | 117,402 | 117,402 |
| 536 SOUTH BROAD STREET LLC | 123,611 | 109,795 | 109,795 |
| DUE FROM SANDCASTLE | 0 | 20,000 | 20,000 |
| UTILITY DEPOSITS | 589 | 589 | 589 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING | 27,650 | 27,650 | ||
| OFFICE EXPENSE | 7,050 | 7,050 | ||
| OUTSIDE SERVICES | 15,968 | 15,968 | ||
| PEST CONTROL | 63 | 63 | ||
| EMPLOYEE BENEFITS | 6,325 | 6,325 | ||
| ACCOUNTING FEES | 1,394 | 1,394 | ||
| ADVERTISING | 2,040 | 2,040 | ||
| BANK CHARGES | 753 | 753 | ||
| BUSINESS LICENSES | 416 | 416 | ||
| CLEANING | 730 | 730 | ||
| COMPUTER | 2,961 | 2,961 | ||
| DUES | 1,037 | 1,037 | ||
| FIRE SAFETY | 151 | 151 | ||
| GARDEN SUPPLIES | 4,045 | 4,045 | ||
| INSURANCE | 10,630 | 10,630 | ||
| OFFICE EXPENSE | 7,050 | 7,050 | ||
| REPAIRS | 10,582 | 10,582 | ||
| SUPPLIES | 1,308 | 1,308 | ||
| TELEPHONE | 700 | 700 | ||
| TRAVEL | 6,042 | 6,042 | ||
| UTILITIES | 3,805 | 3,805 | ||
| WIRE FEES | 329 | 329 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUES | 2,340 | ||
| OTHER | 46 | ||
| 536 SOUTH BROAD ST-K-1 | 3,157 | 2 | |
| 5051 GULF TO LAKE K-1 | 0 | ||
| SUGAR MILL WOODS K-1 | 0 |
| Description | Amount |
|---|---|
| PYA FROM FLOW THROUGH ENTITIES | 116,135 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE FROM MPA | 2,960 | 2,960 |
| ACCOUNTS PAYABLE | 83,108 | 7,555 |
| DUE TO ACCESS HEALTHCARE | 16,077 | 16,077 |
| DUE TO ACE LEASING | 277 | 277 |
| SBA LOAN | 26,000 | 26,000 |
| PPP LOAN | 1,456 | 1,456 |