| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,281 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FROST TOTAL RETURN BOND FD | 116,528 | 109,753 |
| JP MORGAN INC FD | 56,539 | 50,028 |
| SCHWAB STRATEGIC TR US DIVIDEND | 50,369 | 50,170 |
| VANGUARD TOTAL STOCK ADMIRAL | 92,316 | 100,771 |
| DELAWARE SM CAP CORE FD | 33,250 | 29,550 |
| T ROWE PRICE MID CAP GROWTH | 12,544 | 39,753 |
| VANGUARD ADMIRAL FDS S&P | 24,321 | 27,674 |
| ALLSPRING SPECIAL MIDCAP VALUE | 46,439 | 40,887 |
| EUROPACIFIC GROWTH FUND | 35,464 | 26,226 |
| SCHWAB INT INDEX FD | 32,964 | 31,820 |
| JOHCM EMERGING MARKETS OPPTUNITIES | 23,939 | 19,079 |
| VANGUARD BD INDEX ETF | 126,270 | 120,769 |
| GLOBAL X FRS US PFD ETF | 14,583 | 13,852 |
| SPDR SER TR S&P 500 GROWTH | 31,341 | 34,482 |
| VANGUARD WHITEHALL INT HI DIV YIELD | 20,928 | 21,742 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 1,990 | 1,990 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 9,003 |