| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 998 | 998 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87612E106 TARGET CORP | 7,591 | 20,397 |
| 31620M106 FIDELITY NATL INFORM | 33,008 | 29,783 |
| 871829107 SYSCO CORP | 14,608 | 26,096 |
| 904767704 UNILEVER PLC - ADR | 15,392 | 15,127 |
| 91324P102 UNITEDHEALTH GROUP I | 4,246 | 57,626 |
| 75513E101 RAYTHEON TECHNOLOGIE | 31,158 | 36,811 |
| 126650100 CVS HEALTH CORPORATI | 18,456 | 29,993 |
| 517834107 LAS VEGAS SANDS CORP | 24,046 | 20,070 |
| 02079K107 ALPHABET INC CL C | 24,079 | 93,512 |
| 097023105 BOEING CO | 14,387 | 13,403 |
| 512807108 LAM RESEARCH CORP CO | 6,605 | 23,921 |
| 30303M102 META PLATFORMS INC | 15,577 | 9,682 |
| H84989104 TE CONNECTIVITY LTD | 16,430 | 24,325 |
| G29183103 EATON CORP PLC | 31,793 | 34,789 |
| Y2573F102 FLEX LTD | ||
| 89151E109 TOTALENERGIES SE -SP | 27,931 | 31,870 |
| 09857L108 BOOKING HOLDINGS INC | 21,374 | 24,679 |
| 58933Y105 MERCK & CO INC NEW | 30,406 | 34,971 |
| 405217100 HAIN CELESTIAL GROUP | 8,767 | 10,408 |
| 46625H100 JPMORGAN CHASE & CO | 11,178 | 47,999 |
| 031162100 AMGEN INC | ||
| 883556102 THERMO FISHER SCIENT | 11,935 | 24,406 |
| 00287Y109 ABBVIE INC | 22,381 | 30,800 |
| 654106103 NIKE INC CL B | 15,142 | 21,393 |
| 09247X101 BLACKROCK INC | 18,972 | 30,109 |
| 150870103 CELANESE CORP | 14,721 | 35,843 |
| 56501R106 MANULIFE FINANCIAL C | 35,346 | 39,006 |
| 92826C839 VISA INC-CLASS A SHR | 25,290 | 30,340 |
| G5960L103 MEDTRONIC PLC | 17,450 | 18,728 |
| 09260D107 BLACKSTONE INC | 12,975 | 28,034 |
| 594918104 MICROSOFT CORP | 11,402 | 116,904 |
| 891160509 TORONTO DOMINION BK | 28,052 | 35,847 |
| 192446102 COGNIZANT TECH SOLUT | 23,543 | 28,013 |
| 25243Q205 DIAGEO PLC - ADR | 25,155 | 29,354 |
| 532457108 ELI LILLY & CO COM | 22,251 | 43,882 |
| 911312106 UNITED PARCEL SERVIC | 15,655 | 30,071 |
| 907818108 UNION PACIFIC CORP | 7,356 | 25,934 |
| 460690100 INTERPUBLIC GROUP CO | 14,118 | 19,177 |
| H2906T109 GARMIN LTD | 21,067 | 20,807 |
| 418056107 HASBRO INC | 29,956 | 28,092 |
| 609207105 MONDELEZ INTERNATION | 23,028 | 28,284 |
| 172967424 CITIGROUP INC. | 35,567 | 35,678 |
| 867224107 SUNCOR ENERGY INC NE | 22,926 | 47,285 |
| 254687106 WALT DISNEY CO | 9,609 | 19,548 |
| 285512109 ELECTRONIC ARTS INC | 19,455 | 27,869 |
| 17275R102 CISCO SYSTEMS INC | 14,872 | 26,534 |
| 11135F101 BROADCOM INC | 18,878 | 39,449 |
| 94106L109 WASTE MANAGEMENT INC | 24,799 | 37,091 |
| 037833100 APPLE INC | 12,923 | 122,049 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 224,040 | 181,892 |
| 592905764 METROPOLITAN WEST T/ | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 106,088 | 89,138 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 340,696 | 316,941 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 511,498 | 566,722 |
| 46090F100 INVESCO OPTIMUM YIEL | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 318,340 | 313,691 |
| 89155T649 TOUCHSTONE MID CAP-I | |||
| 904504479 UNDISC MGRS BEHAV VA | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 213,530 | 178,245 |
| 27830W108 EV GL MACR ABS RTRN | |||
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 99,047 | 89,754 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 675,016 | 633,416 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 170,239 | 224,552 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 73,277 | 92,597 |
| 24610B826 DELAWARE SMALL CAP C | AT COST | 90,712 | 89,984 |
| Description | Amount |
|---|---|
| ROUNDING | 14 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 30 | 30 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 84 | 84 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,715 | 1,715 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,825 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,596 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 374 | 374 | 0 |