| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5904 Ishares Ibonds Dec 2023 | 0 | 0 |
| 5890 Ishares Ibonds Dec 2024 | 149,848 | 146,720 |
| 5862 Ishares Ibonds Dec 2025 | 149,891 | 145,143 |
| 5930 Ishares Ibonds Dec 2026 | 149,971 | 141,727 |
| 5824 Ishares Ibonds Dec 2027 | 149,951 | 139,368 |
| 5442 Ishares Ibonds Dec 2028 | 149,901 | 136,540 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1000 SHS ABBVIE INC | 23,972 | 154,970 |
| 1000 SHS ABBOTT LABORATORIES | 22,106 | 110,070 |
| 975 SHS ALLSTATE CORP | 33,408 | 136,481 |
| 700 SHARES ALPHABET INC CLASSA | 26,068 | 97,783 |
| 400 SHS ALPHABET INC CLASS C | 16,529 | 56,372 |
| 1340 SHS AMAZON | 49,206 | 203,600 |
| 868 SHS AMERICAN EXPRESS CO | 24,434 | 162,611 |
| 1302 SHS AMGEN | 98,121 | 375,002 |
| 1410 SHS APA CORP | 51,601 | 50,591 |
| 1700 SHS APPLE | 46,708 | 327,301 |
| 2080 SHS APPLIED MATERIALS IN | 41,562 | 337,106 |
| 795 SHS BHP BILLITON LIMITED | 43,744 | 54,306 |
| 2000 SHS BANK OF AMERICA CORP | 28,687 | 67,340 |
| 75 SHS BLACKROCK INC | 29,234 | 60,885 |
| 410 SHS BOEING | 19,717 | 106,871 |
| 613 SHS CATERPILLAR | 33,717 | 181,246 |
| 400 SHS CITIGROUP INC | 15,902 | 20,576 |
| 900 SHS DISNEY | 33,377 | 81,261 |
| 195019 SHS DODGE & COX INTL | 6,951 | 9,587 |
| 366 SHS DOW INC | 15,084 | 20,071 |
| 1635 SHS EXXON MOBIL CORP | 53,084 | 163,467 |
| 588 SHS FEDEX CORP | 50,117 | 148,746 |
| 1745 SHS FIRST INDUSTRIAL REAL | 13,657 | 91,909 |
| 350 SHS GILEAD SCIENCES INC | 24,513 | 28,354 |
| 970 SHS INVESCO S&P MIDCAP 400 | 99,423 | 200,091 |
| 850 SHS HOME DEPOT | 27,442 | 294,568 |
| 190 SHS INTL FLAVORS & FRAGANC | 26,212 | 15,384 |
| 348 SHS ISHARES MSCI EMERGING | 11,552 | 13,993 |
| 1990 SHS ISHARES S&P MIDCAP400 | 100,190 | 226,940 |
| 3435 SHS ISHARESTRUST SPSMALL | 101,580 | 371,839 |
| 600 SHS JP MORGAN CHASE&CO | 26,688 | 102,060 |
| 300 SHS JOHNSON & JOHNSON | 15,325 | 47,022 |
| 727 SHS L3 TECHNOLOGIES INC | 37,910 | 153,121 |
| 280 SHS LINDE PLC | 45,766 | 114,999 |
| 1958196 SHS MATHEWS INDIA FUN | 17,800 | 51,638 |
| 500 SHS MERCK & CO | 21,005 | 54,510 |
| 30 SHS NABORS INDUSTRIES | 44,435 | 2,449 |
| 2515 SHS ORACLE | 52,320 | 265,156 |
| 50 SHS ORGANON & CO | 1,052 | 721 |
| 70 SHS ORION OFFICE REIT INC | 1,444 | 400 |
| 1875 SHS PAYCHEX | 60,024 | 223,331 |
| 810 SHS PEPSICO | 43,709 | 137,570 |
| 800 SHS PFIZER | 19,338 | 23,032 |
| 1005 SHS PROCTOR & GAMBLE CO | 42,303 | 147,273 |
| 700 SHS REALTY INCOME CORP | 11,234 | 40,194 |
| 644 SHS SECTOR SPDR TECH SELEC | 20,884 | 123,957 |
| 150 SHS THERMO FISHER SCNTFC | 23,840 | 79,619 |
| 1400 SHS TJX COS INC | 40,848 | 131,334 |
| 570 SHS UNION PACIFIC CORP | 13,408 | 140,003 |
| 240 SHS VANGUARD INFO TECHNOLO | 19,211 | 116,160 |
| 684 SHS VISA | 12,040 | 178,079 |
| 261 SHS VORNADO REALTY TRUST | 14,541 | 7,373 |
| 1155 SHS WALGREEN BOOTS ALLIAN | 42,073 | 30,157 |
| 2000 SHS WEYERHAUSER CO | 40,276 | 69,540 |
| 250 SHS ZIMMER HOLDINGS INC | 7,554 | 30,425 |
| 2062 SHS ADVANCED MICRO DEVIC | 37,023 | 303,959 |
| 287 SHS WOODSIDE ENERGY GROUP | 6,176 | 6,053 |
| 25 SHS ZIMVIE INC | 178 | 444 |
| 568 SHS SPDR S&P REGIONAL | 22,128 | 29,780 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PINNACLE BANK 4.8% | 50,000 | 49,983 | |
| 10K UBS BANK (0.25%) | 0 | 0 | |
| TOYOTA FINL SAVING 2.25% | 0 | 0 | |
| PACIFIC PREMIER 2.2% | 0 | 0 | |
| SALLIE MAE BANK 1.7% | 50,000 | 49,727 | |
| SALLIE MAE BANK 3.1% | 25,000 | 24,409 | |
| 100K GOLDMAN SACHS BANK 3.3% | 100,000 | 99,810 | |
| WELLS FARGO BANK 4.9% | 25,000 | 25,380 | |
| BEAL BANK USA 1% | 0 | 0 | |
| CUSTOMERS BANK 3.7% | 0 | 0 | |
| MORGAN STANLEY 3.75% | 25,000 | 24,914 | |
| SYNCHRONY BANK 3.2% | 25,000 | 24,423 | |
| 50K GOLDMAN SACHS BANK 3.05% | 0 | 0 | |
| UBS BANK 4.55% | 30,000 | 30,273 | |
| STATE BANK 2.75% | 0 | 0 | |
| BANK OF CHINA 2.7% | 0 | 0 | |
| SYNCHRONY BANK 2.3% | 100,000 | 99,138 | |
| AMERICAN EXPRESS 3.85% | 25,000 | 24,656 | |
| POPULAR BANK 4.85% | 30,000 | 30,015 | |
| CIBC BANK 4.55% | 25,000 | 25,216 | |
| BANK BARODA 1.55% | 0 | 0 | |
| BEAL BANK USA 3% | 0 | 0 | |
| MORGAN STANLEY 2.9% | 10,000 | 9,911 | |
| DISCOVER BANK 4.95% 25 | 75,000 | 75,420 | |
| WELLS FARGO 5.05% | 25,000 | 25,142 | |
| UBS BANK 4.65% | 25,000 | 25,360 | |
| BARCLAYS BANK 0.85% | 0 | 0 | |
| SYNOVUS BANK 1% | 0 | 0 | |
| UBS BANK USA 2.85% | 25,000 | 24,736 | |
| FVC BANK 4.3% | 25,000 | 24,870 | |
| 10K BMW BANK 0.15% | 0 | 0 | |
| AVAILA BANK 4.9% | 25,000 | 25,630 | |
| CROSS RIV BK TEA 4.35% | 0 | 0 | |
| CHARLES SCHWAB 4.75% | 0 | 0 | |
| CAPITAL ONE 2.5% | 100,000 | 98,752 | |
| CAPITAL ONE 3.85% | 25,000 | 24,628 | |
| WELLS FARGO 5.1% | 25,000 | 25,235 | |
| WELLS FARGO BANK 4.75% | 25,000 | 25,528 | |
| PACIFIC PRMIER 1.9% | 0 | 0 | |
| CUSTOMERS BANK 3.75% | 0 | 0 | |
| SALLIE MAE BANK 0.55% | 10,000 | 9,746 | |
| DISCOVER BANK 4.95% 26 | 35,000 | 35,524 | |
| PINNACLE BANK 4.6% | 50,000 | 50,084 | |
| VISION BANK 4.05% | 50,000 | 49,811 | |
| CUSTOMERS BANK 3.6% | 0 | 0 | |
| FIRST NTNL BANK 1.9% | 0 | 0 | |
| UNITED BANKERS 2.05% | 25,000 | 24,713 | |
| DISCOVER BANK 4.85% 26 | 40,000 | 40,501 | |
| CIBC BANK 4.65% | 30,000 | 30,088 | |
| CIBC BANK 4.5% | 30,000 | 30,386 | |
| TOYOTA FINL SAVINGS 2.55% | 0 | 0 | |
| GOLDMAN SACHS 2.45% | 0 | 0 | |
| AMERICAN EXPRESS 3.3% | 25,000 | 24,716 | |
| UNIVERSITY BANK 4.15% | 25,000 | 24,866 | |
| UBS BANK 4.8% | 25,000 | 25,237 | |
| UNITED FIDELITY 4.5% | 25,000 | 25,370 | |
| FIRST NTNL BANK 1.4% | 0 | 0 | |
| THE DART BANK 2.5% | 0 | 0 | |
| MORGAN STANLEY PV 3.8% | 25,000 | 24,770 | |
| CAPITAL ONE, NTNL 3.9% | 25,000 | 24,711 | |
| 100K MORGAN STANLEY (2.8%) | 100,000 | 99,303 | |
| SYNCHRONY BANK 4.45% | 25,000 | 25,278 | |
| PACIFIC WESTERN B 2.9% | 0 | 0 | |
| BMW BANK OF NORT 2.85% | 25,000 | 24,971 | |
| UBS BANK USA .65% | 10,000 | 9,652 | |
| DISCOVER BANK 4.9% 27 | 75,000 | 76,871 | |
| AVAILA BANK 5.05% | 25,000 | 25,449 | |
| SOUTHERN FIRST 4.85% | 25,000 | 25,734 | |
| GOLDMAN SACHS 2.05% | 0 | 0 | |
| SYNCHRONY BANK 3.3% | 100,000 | 99,810 | |
| UBS BANK USA 4.75% | 25,000 | 24,952 | |
| FORBRIGHT BANK 4% | 25,000 | 24,852 | |
| 10K STATE BANK 0.4% | 0 | 0 | |
| WELLS FARGO BANK 4.6% | 25,000 | 25,526 | |
| HOMESTREET BANK 4.65% | 0 | 0 | |
| CUSTOMERS BANK 3.2% | 25,000 | 24,926 | |
| MORGAN STANLEY 3.15% | 10,000 | 9,779 |
| Description | Amount |
|---|---|
| Miscellaneous cost adjustment | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR Fees | 35 | 35 | 0 | 0 |
| Software | 570 | 570 | 0 | 0 |
| Exponent Philanthropy fee | 815 | 0 | 0 | 815 |
| D&O insurance | 1,257 | 0 | 0 | 1,257 |
| Postage | 18 | 0 | 0 | 18 |
| WV Annual Fee | 25 | 0 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 Estimated Taxes | 1,506 | 0 | 0 | 0 |
| 2021 Tax Due | 0 | 0 | 0 | 0 |