| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,000 | 2,000 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTERMEDIATE TERM CORP BD ETF 2470 S | 215,421 | 200,762 |
| VANGUARD ST CMN SERIES ETF 1436 S | 108,827 | 111,103 |
| GS HIGH YIELD FLOATING RATE FUND 7948.593 S | 70,167 | 70,742 |
| GS HIGH YIELD FUND 12893.032 S | 70,167 | 72,330 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RUSSELL 1000 GROWTH INDEX ETF 1325 S | 172,236 | 401,700 |
| RUSSELL 2000 VALUE ETF 153 S | 9,892 | 23,766 |
| GS US EQUITY DIV AND PREMIUM 26515.522 S | 287,717 | 394,551 |
| GS INTL EQUITY DIV AND PREM FUND 19371.717 S | 128,138 | 138,895 |
| ISHARES TR ISHARES CURR HEDGED MSCI 4323 S | 125,388 | 136,218 |
| VANGUARD SMALL CAP ETF 481 S | 89,613 | 102,612 |
| VANGUARD REIT INDEX FUND 144 S | 13,591 | 12,724 |
| VANGUARD GLOBAL EX-US REAL ESTATE ETF 282 S | 12,451 | 12,010 |
| ISHARES CORE MSCI EMERG MKTS ETF 820 S | 39,775 | 41,476 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH INCOME RECEIVABLE | 0 | 46 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO REGISTRATION FEE | 200 | 0 | 200 | |
| MISC OFFICE EXPENSES | 194 | 0 | 194 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NET INVESTMENT INCOME TAX | 1,444 | 0 | 0 |