| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 10,797 | 5,398 | 5,399 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND 8.7 ACRES | 2008-08-01 | 8,700 | L | 0 | 0 | 0 | |||
| LAND 9.85 ACRES | 1989-06-01 | 24,229 | L | 0 | 0 | 0 | |||
| LAND 9.669 ACRES | 1990-06-01 | 4,850 | L | 0 | 0 | 0 | |||
| LAND 250.481 ACRES | 1993-06-01 | 224,099 | L | 0 | 0 | 0 | |||
| FENCING | 1996-12-20 | 14,465 | 14,465 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CABIN | 2000-06-30 | 25,795 | 21,115 | SL | 27.500000000000 | 938 | 0 | 938 | |
| COMPUTER | 2004-01-01 | 2,286 | 2,286 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CHAIN SAW | 2005-06-30 | 280 | 280 | SL | 7.000000000000 | 0 | 0 | 0 | |
| T-260 | 2005-06-30 | 350 | 350 | SL | 7.000000000000 | 0 | 0 | 0 | |
| GPS | 2002-01-03 | 280 | 280 | SL | 5.000000000000 | 0 | 0 | 0 | |
| STIHL CHAINSAW | 1999-12-17 | 404 | 404 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAWNBOY | 2003-10-30 | 368 | 368 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2004-09-15 | 1,207 | 1,207 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP | 2008-09-10 | 1,378 | 1,378 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TOYOTA 4X4 | 2008-08-24 | 17,190 | 17,190 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GPS | 2008-09-01 | 318 | 318 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TRUCK TOOLBOX | 2010-03-25 | 280 | 280 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TRAIL CAMERA | 2010-02-12 | 190 | 190 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NATURE CENTER | 2010-12-31 | 275,062 | 84,930 | SL | 39.000000000000 | 7,053 | 0 | 7,053 | |
| PRINTER LEXMARK | 2011-03-15 | 6,000 | 6,000 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| PROJECTOR | 2011-09-21 | 550 | 550 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LAWN MOWER | 2011-06-09 | 399 | 399 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2011-01-03 | 978 | 978 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| NATURE CENTER IMPROVEMENTS | 2011-04-14 | 5,223 | 1,569 | SL | 39.000000000000 | 134 | 0 | 134 | |
| NATURE CENTER IMPROVEMENTS | 2014-12-31 | 228 | 48 | SL | 39.000000000000 | 6 | 0 | 6 | |
| COMPUTER | 2014-12-31 | 1,377 | 1,377 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAND-2016 ELK LICK FALLS | 2015-12-31 | 645 | L | 0 | 0 | 0 | |||
| TOOLS | 2015-12-31 | 148 | 148 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAND - 2016 ELK LICK FALLS 8030 | 2016-01-01 | 230,700 | L | 0 | 0 | 0 | |||
| LAND - 2017 ELK LICK FILLS 8030 | 2017-03-14 | 375,421 | L | 0 | 0 | 0 | |||
| TRAIL CAMERA | 2017-09-13 | 460 | 197 | 200DB | 7.000000000000 | 20 | 0 | 66 | |
| SOLAR PANELS | 2017-11-29 | 21,336 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| MICROSCOPE | 2018-06-01 | 2,675 | 200DB | 5.000000000000 | 0 | 0 | 223 | ||
| FENCING | 2018-05-29 | 8,331 | 200DB | 7.000000000000 | 0 | 0 | 1,190 | ||
| LODGE | 2018-06-01 | 84,720 | 9,955 | SL | 39.000000000000 | 2,172 | 0 | 2,172 | |
| BRUSH CUTTER | 2019-10-22 | 4,494 | 2,033 | SL | 7.000000000000 | 642 | 0 | 642 | |
| RIDING MOWER | 2019-05-09 | 2,457 | 1,287 | SL | 7.000000000000 | 351 | 0 | 351 | |
| SECURITY CAMERA | 2019-08-13 | 403 | 198 | SL | 7.000000000000 | 58 | 0 | 58 | |
| LODGE | 2019-05-24 | 85,074 | 7,815 | SL | 39.000000000000 | 2,181 | 0 | 2,181 | |
| NATURE CENTER IMPROVEMENTS | 2022-07-29 | 7,236 | 77 | SL | 39.000000000000 | 186 | 0 | 186 | |
| TRAILS END IMPROVEMENTS | 2022-06-30 | 67,505 | 865 | SL | 39.000000000000 | 1,731 | 0 | 1,731 | |
| TRAILS END IMPROVEMENTS | 2023-06-30 | 14,216 | SL | 39.000000000000 | 182 | 0 | 182 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN FUNDS 59963752 | FMV | 2,915,527 | 2,915,527 |
| AMERICAN FUNDS 4003855489 | FMV | 103,906 | 103,906 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND 8.7 ACRES | 8,700 | 0 | 8,700 | 8,700 |
| LAND 9.85 ACRES | 24,229 | 0 | 24,229 | 24,229 |
| LAND 9.669 ACRES | 4,850 | 0 | 4,850 | 4,850 |
| LAND 250.481 ACRES | 224,099 | 0 | 224,099 | 224,099 |
| FENCING | 14,465 | 14,465 | 0 | 0 |
| CABIN | 25,795 | 22,053 | 3,742 | 3,742 |
| COMPUTER | 2,286 | 2,286 | 0 | 0 |
| CHAIN SAW | 280 | 280 | 0 | 0 |
| T-260 | 350 | 350 | 0 | 0 |
| GPS | 280 | 280 | 0 | 0 |
| STIHL CHAINSAW | 404 | 404 | 0 | 0 |
| LAWNBOY | 368 | 368 | 0 | 0 |
| COMPUTER | 1,207 | 1,207 | 0 | 0 |
| LAPTOP | 1,378 | 1,378 | 0 | 0 |
| TOYOTA 4X4 | 17,190 | 17,190 | 0 | 0 |
| GPS | 318 | 318 | 0 | 0 |
| TRUCK TOOLBOX | 280 | 280 | 0 | 0 |
| TRAIL CAMERA | 190 | 190 | 0 | 0 |
| NATURE CENTER | 275,062 | 91,983 | 183,079 | 183,079 |
| PRINTER LEXMARK | 6,000 | 6,000 | 0 | 0 |
| PROJECTOR | 550 | 550 | 0 | 0 |
| LAWN MOWER | 399 | 399 | 0 | 0 |
| COMPUTER | 978 | 978 | 0 | 0 |
| NATURE CENTER IMPROVEMENTS | 5,223 | 1,703 | 3,520 | 3,520 |
| NATURE CENTER IMPROVEMENTS | 228 | 54 | 174 | 174 |
| COMPUTER | 1,377 | 1,377 | 0 | 0 |
| LAND-2016 ELK LICK FALLS | 645 | 0 | 645 | 645 |
| TOOLS | 148 | 148 | 0 | 0 |
| LAND - 2016 ELK LICK FALLS 8030 | 230,700 | 0 | 230,700 | 230,700 |
| LAND - 2017 ELK LICK FILLS 8030 | 375,421 | 0 | 375,421 | 375,421 |
| TRAIL CAMERA | 460 | 447 | 13 | 13 |
| SOLAR PANELS | 21,336 | 21,336 | 0 | 0 |
| MICROSCOPE | 2,675 | 2,675 | 0 | 0 |
| FENCING | 8,331 | 8,331 | 0 | 0 |
| LODGE | 84,720 | 12,127 | 72,593 | 72,593 |
| BRUSH CUTTER | 4,494 | 2,675 | 1,819 | 1,819 |
| RIDING MOWER | 2,457 | 1,638 | 819 | 819 |
| SECURITY CAMERA | 403 | 256 | 147 | 147 |
| LODGE | 85,074 | 9,996 | 75,078 | 75,078 |
| NATURE CENTER IMPROVEMENTS | 7,236 | 263 | 6,973 | 6,973 |
| TRAILS END IMPROVEMENTS | 67,505 | 2,596 | 64,909 | 64,909 |
| TRAILS END IMPROVEMENTS | 14,216 | 182 | 14,034 | 14,034 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 16,024 | 0 | 0 | 16,024 |
| EDUCATION OUTREACH | 3,311 | 0 | 0 | 3,311 |
| OFFICE | 3,149 | 0 | 0 | 3,149 |
| GROUND MAINTENANCE | 21,665 | 0 | 0 | 21,707 |
| MISCELLANEOUS | 11,703 | 0 | 0 | 0 |
| FUNDRAISING EXPENSE | 5,609 | 0 | 0 | 5,609 |
| UTILITIES | 10,295 | 0 | 0 | 10,295 |
| BOARD CONSULTANT EXPENSE | 933 | 0 | 0 | 933 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 5,150 | 5,150 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED LOSS | 158,589 |
| REVENUE WITH DONOR RESTRICTIONS | 18,442 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 1,692 | 0 | 0 | 1,692 |
| PAYROLL TAXES | 7,663 | 0 | 0 | 7,663 |