| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll fees | 348 |
| Person Name | Explanation |
|---|---|
| EILEEN M CLEVELAND | Provider Services Family Nurse Practitioner |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LegalProfessional Fees | 440 |
| Item No. | 1 |
|---|---|
| Lender's Name | EILEEN CLEVELAND |
| Lender's Title | Director |
| Original Amount of Loan | 6950 |
| Balance Due | 6950 |
| Date of Note | 2022-08 |
| Maturity Date | 2026-08 |
| Repayment Terms | as able |
| Interest Rate | 0.050000000000 |
| Security Provided by Borrower | Assets |
| Purpose of Loan | Payroll Debt |
| Description of Lender Consideration | Patient Services |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | EILEEN CLEVELAND |
| Lender's Title | Director |
| Original Amount of Loan | 6356 |
| Balance Due | 6356 |
| Date of Note | 2021-09 |
| Maturity Date | 2021-09 |
| Repayment Terms | as able |
| Interest Rate | 0.050000000000 |
| Security Provided by Borrower | Assets |
| Purpose of Loan | Payroll Debt |
| Description of Lender Consideration | Patient Services |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | EILEEN CLEVELAND |
| Lender's Title | Director |
| Original Amount of Loan | 15000 |
| Balance Due | 15000 |
| Date of Note | 2021-07 |
| Maturity Date | 2021-07 |
| Repayment Terms | as able |
| Interest Rate | 0.050000000000 |
| Security Provided by Borrower | assets |
| Purpose of Loan | Operating loan |
| Description of Lender Consideration | Patient Services |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Revenue for services rendered end of year | 2,821 | 28,437 |
| Description | Amount |
|---|---|
| Credit Card Debt reduced | 3,348 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Workmans Comp | 206 | |||
| PhoneFaxEmail | 1,842 | |||
| Office Supplies | 195 | |||
| Medical Supplies | 473 | |||
| Office Music | 50 | |||
| PC programs | 197 | |||
| Misc USPS move etc | 137 | |||
| Credit Card Processing Fee | 48 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Outpatient Family Practice Services | 28,437 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance ProfBus | 1,834 | |||
| EHR Healthcare Services | 1,129 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Employer tax for employee | 409 | |||
| Form 1120 Fed for 2022 | 875 | |||
| State Tax for 2022 | 275 |