| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 200 | 200 | 200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD ST TERM BOND INDEX 5132 | 301,542 | 292,014 |
| TRIBUTARY SHORT/INTERMEDIATE BOND FD | 150,000 | 153,966 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 15,418 | 55,035 |
| APPLE, INC | 12,343 | 77,012 |
| BECTON DICKINSON | 18,238 | 30,479 |
| CHEVRON | 32,323 | 44,748 |
| CISCO | 2,366 | 5,052 |
| COMCAST | 2,780 | 4,385 |
| JPMORGAN CHASE | 18,719 | 46,777 |
| LITTLEFUSE, INC | 11,428 | 33,445 |
| MICROSOFT | 13,007 | 103,411 |
| NORTHERN CORP | 3,935 | 6,329 |
| PEPSICO | 25,933 | 50,952 |
| PROCTOR & GAMBLE | 27,424 | 62,279 |
| PTC, INC | 14,546 | 65,610 |
| RTX | 11,479 | 16,828 |
| TARGET CORP | 23,732 | 42,726 |
| TRAVELERS CO | 20,232 | 42,860 |
| UNION PACIFIC | 2,681 | 49,124 |
| WALT DISNEY | 5,369 | 22,573 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED APPRECIATION | 393,463 | 492,110 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TRUST FEES | 6,075 | 6,075 | 6,075 | |
| BANK CHARGES |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION | 98,647 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OCCUPATION TAX | 28 | 28 | 28 |