| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,676 | 1,838 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK MKT ETF | 34,385 | 73,301 |
| JPMORGAN STRATEGIC INCOME OPPORTUNITIES FUND CLASS I | 50,898 | 50,899 |
| SCHWAB INTL EQUITY ETF | 17,495 | 21,030 |
| VANGUARD MID-CAP ETF | 24,943 | 24,892 |
| VANGUARD CORE BOND FUND CLASS ADMIRAL | 58,220 | 57,551 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMER FUNDS CAPITAL INCOME BUILDER FUND CLASS F2 | AT COST | 37,749 | 42,387 |
| CHIRON CAPITAL ALLOCATION FUND CLASS I | AT COST | 29,734 | 36,206 |
| FRANKLIN INC ADV | AT COST | 49,348 | 51,721 |
| FEDERATED MDT SMALL CAP CORE FUND CLASS IS | AT COST | 19,705 | 22,064 |
| INVESCO OPPENHEIMER DEVELOPING MARKETS Y | AT COST | 26,562 | 27,195 |
| COLUMBIA MORTGAGE OPPORTUNITIES FUND | AT COST | 23,503 | 23,655 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 19 | 10 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 4,237 | 4,237 | 0 |