| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| accounting fees | 17,345 | 0 | 0 | 17,345 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Comcast Corp Stock | 61,980 | 328,875 |
| Home Depot Stock | 111,076 | 1,299,563 |
| Target Corp Stock | 135,729 | 427,260 |
| Yum Brands Stock | 61,051 | 496,508 |
| Costco Wholesale Corp | 95,328 | 1,353,164 |
| pepsico inc stock | 129,756 | 407,616 |
| philip morris intl stock | 54,861 | 94,080 |
| procter & gamble co stock | 63,054 | 175,848 |
| visa inc stock | 74,009 | 1,041,400 |
| zimmer biomet holdings stock | 97,942 | 184,376 |
| lockheed martin stock | 76,192 | 725,184 |
| raytheon technologies corp stock | 66,184 | 201,936 |
| 3m co stock | 72,660 | 109,320 |
| adobe systems stock | 32,419 | 596,600 |
| apple inc stock | 16,383 | 1,488,257 |
| automatic data processing stock | 72,573 | 955,177 |
| intel corp stock | 110,709 | 241,200 |
| International Business Machines | 116,687 | 212,615 |
| microsoft corp stock | 69,182 | 1,046,895 |
| air products & chemicals stock | 94,313 | 574,980 |
| nextera energy stock | 84,164 | 631,696 |
| otis worldwide corp | 23,510 | 80,523 |
| Weyerhauser | 86,343 | 166,896 |
| Carrier Global Corp | 16,809 | 103,410 |
| cvs health corp stock | 123,222 | 173,712 |
| alphabet inc cl a | 97,787 | 143,043 |
| amazon.com inc | 99,280 | 170,477 |
| disney (walt) co | 147,056 | 143,561 |
| elevance health inc | 68,052 | 660,184 |
| Freeport McMoran | 79,357 | 87,864 |
| truist finl corp | 103,613 | 66,456 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ishares msci eafe index | AT COST | 160,758 | 263,725 |
| select sector spdr tr financial | AT COST | 54,048 | 263,200 |
| s & p dep receipts | AT COST | 385,084 | 1,639,820 |
| spdr gold tr | AT COST | 1,062,884 | |
| Vanguard ftse emg mkts | AT COST | 74,474 | 71,925 |
| ishares s&p 500 value | AT COST | 472,129 | 532,103 |
| Vanguard Total Stk Mkt | AT COST | 205,781 | 1,114,934 |
| spdr s&p 400 midcap etf | AT COST | 124,446 | 139,022 |
| ishares tr russell 2000 | AT COST | 923,330 | 903,195 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Expenses | 600 | 600 | ||
| Dues & Subscriptions | 1,630 | 1,630 | ||
| Investment Expenses | 5,729 | 5,729 | ||
| Utilities | 19 | 19 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 77,367 | 77,367 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| excise taxes | 50,000 | |||
| foreign taxes | 743 | 743 | ||
| payroll taxes | 3,752 | 3,752 |