| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 1,670 | 835 | 835 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2016-04-01 | 22,000 | 20,429 | SL | 7.000000000000 | 1,571 | 0 | 1,571 | |
| APPLE IMAC | 2016-07-01 | 9,720 | 9,028 | SL | 7.000000000000 | 692 | 0 | 692 | |
| 3 TABLET ARM CHAIRS | 2016-06-02 | 2,048 | 1,904 | SL | 7.000000000000 | 144 | 0 | 144 | |
| BUILDING | 2020-12-08 | 762,939 | 40,756 | SL | 39.000000000000 | 19,563 | 0 | 19,563 | |
| 24" FRONT DESK IMAC | 2021-11-15 | 1,899 | 1,266 | SL | 3.000000000000 | 633 | 0 | 633 | |
| SIGNAGE | 2021-10-18 | 2,673 | 356 | SL | 15.000000000000 | 178 | 0 | 178 | |
| IMPROVEMENTS | 2021-02-24 | 18,350 | 707 | SL | 39.000000000000 | 471 | 0 | 471 | |
| THINKPAD 14S | 2022-06-01 | 1,352 | 450 | SL | 3.000000000000 | 451 | 0 | 451 | |
| MICROSOFT SURFACE | 2022-06-01 | 1,530 | 510 | SL | 3.000000000000 | 510 | 0 | 510 | |
| THINKPAD X1 | 2023-01-01 | 1,196 | SL | 3.000000000000 | 399 | 0 | 399 | ||
| APPLE | 2023-02-01 | 1,199 | SL | 3.000000000000 | 366 | 0 | 366 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VIA FIDELITY INVESTMENTS | FMV | 4,166,345 | 4,166,345 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 22,000 | 22,000 | 0 | |
| APPLE IMAC | 9,720 | 9,720 | 0 | |
| 3 TABLET ARM CHAIRS | 2,048 | 2,048 | 0 | |
| BUILDING | 762,939 | 60,319 | 702,620 | |
| 24" FRONT DESK IMAC | 1,899 | 1,899 | 0 | |
| SIGNAGE | 2,673 | 534 | 2,139 | |
| IMPROVEMENTS | 18,350 | 1,178 | 17,172 | |
| THINKPAD 14S | 1,352 | 901 | 451 | |
| MICROSOFT SURFACE | 1,530 | 1,020 | 510 | |
| THINKPAD X1 | 1,196 | 399 | 797 | |
| APPLE | 1,199 | 366 | 833 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 10,302 | 0 | 1,030 | 9,272 |
| PAYROLL PROCESSING FEE | 2,196 | 0 | 219 | 1,977 |
| SOFTWARE, LICENSES, AND MEMBERSHIPS | 1,679 | 0 | 169 | 1,528 |
| UTILITIES | 15,092 | 0 | 1,509 | 13,583 |
| INSURANCE | 3,213 | 0 | 321 | 2,892 |
| MORTGAGE INTEREST | 18,744 | 0 | 1,874 | 16,870 |
| PROMOTIONAL/EVENTS | 600 | 0 | 60 | 540 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 356,265 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT AND COMPUTER CONSULTING EXPENSES | 12,900 | 0 | 0 | 12,900 |
| FINANCIAL EXPENSES | 15,227 | 15,227 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 26,992 | 0 | 0 | 26,992 |
| FOREIGN TAX PAID | 320 | 320 | 0 | 0 |
| STATE FILING FEE | 70 | 0 | 0 | 0 |