| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,700 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LANDMARK EQUITY PARTNERS XV, LP | FMV | 191,906 | 191,906 |
| STRATEGIC PARTNERS VI INVESTMENT | FMV | 154,195 | 154,195 |
| STRATEGIC PARTNERS VII INVESTMENT | FMV | 492,875 | 492,875 |
| STRATEGIC PARTNERS VIII INVESTMENT | FMV | 667,895 | 667,895 |
| CEVINE VII | FMV | 1,050,061 | 1,050,061 |
| FIRSTMARK OF III | FMV | 467,117 | 467,117 |
| FIRSTMARK V | FMV | 514,685 | 514,685 |
| AMERICAN SERCURITIES VIII | FMV | 1,248,934 | 1,248,934 |
| GOLDMAN SACHS - INVESTMENT PORTFOLIO | FMV | 14,414,152 | 14,414,152 |
| WEST STREET REAL ESTATE CREDIT PARTNERS IV | FMV | 50,000 | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER MANAGEMENT FEES | 63,209 | 63,209 | 0 | |
| INSURANCE | 25,332 | 0 | 0 | |
| WORKERS COMPENSATION | 257 | 0 | 0 | |
| INVESTMENT INTEREST EXPENSE (K-1) | 3,075 | 3,075 | 0 | |
| NONDEDUCTIBLE EXPENSES (K-1) | 15 | 0 | 0 | |
| ADP CHARGES | 1,718 | 0 | 0 | |
| OTHER INVESTMENT EXPENSES (K-1) | 40,232 | 40,232 | 0 | |
| BANK FEE | 1,271 | 1,271 | 0 | |
| DUES AND SUBSCRIPTIONS | 460 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASS-THROUGH ENTITIES | 157 | 157 | 157 |
| SETTLEMENT PROCEEDS | 235 | 235 | 235 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) | 374,711 |
| BOOK TO TAX DIFFERENCE FROM K-1S | 9,845 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES & FILING FEES | 261 | 0 | 0 | |
| PAYROLL TAXES | 11,783 | 0 | 0 | |
| FOREIGN TAX PAID | 5,062 | 5,062 | 0 | |
| FEDERAL INCOME TAX | 66,136 | 0 | 0 |