| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Farm Structure | 2016-01-01 | 7,659,229 | 1,344,531 | SL | 2.56 % | 196,383 | |||
| Farm Structure Add | 2021-01-01 | 1,732,602 | 87,063 | SL | 2.56 % | 44,424 | |||
| Farm Structure Add | 2022-06-30 | 434,437 | 6,043 | SL | 2.56 % | 11,139 | |||
| Kubota Tractor | 2023-08-28 | 22,574 | 200DB | 20.00 % | 4,515 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 22,574 | 4,515 | 18,059 | |
| Buildings | 9,826,268 | 1,689,583 | 8,136,685 | |
| Land | 1,705,000 | 1,705,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 36,405 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Avertising | 61,169 | |||
| Bank Fees | 2,854 | |||
| Dues and Subscritpions | 14,050 | |||
| Feed and Supplies | 79,817 | |||
| Garden Supplies | 2,086 | |||
| Insurance | 90,215 | |||
| Misc | 5,191 | |||
| Office Supplies | 11,379 | |||
| Ranch Supplies | 23,811 | |||
| Repairs | 52,100 | |||
| Software | 17,186 | |||
| Staff Development | 3,075 | |||
| Vet and Medical Supplies | 46,837 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income Employees | 29,092 | 29,092 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Accrued Exp | 635 | 16,248 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contractors | 5,051 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes | 2,862 |