| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,725 | 2,725 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 2011-07-01 | 37,344 | 28,630 | S/L | 15.0000 | 2,490 | 2,490 | ||
| IMPROVEMENTS | 2013-07-01 | 8,105 | 1,974 | S/L | 39.0000 | 208 | 208 | ||
| IMPROVMENTS | 2017-07-01 | 16,991 | 2,396 | S/L | 39.0000 | 436 | 436 | ||
| LEASEHOLD | 2017-12-31 | 4,700 | 603 | S/L | 39.0000 | 120 | 120 | ||
| IMPROVEMENTS | 2019-07-01 | 21,186 | 1,901 | S/L | 39.0000 | 544 | 544 | ||
| BUILDING | 2011-07-01 | 600,000 | 176,923 | S/L | 39.0000 | 15,385 | |||
| LAND | 2011-07-01 | 250,000 | |||||||
| EQUIPMENT | 2011-07-01 | 9,876 | 9,876 | S/L | 5.0000 | ||||
| TREE REMOVAL | 2018-03-21 | 2,950 | 934 | S/L | 15.0000 | 197 | |||
| FENCING | 2018-09-11 | 2,800 | 809 | S/L | 15.0000 | 187 | |||
| EQUIPMENT | 2018-03-14 | 2,343 | 2,264 | S/L | 5.0000 | 79 | |||
| EQUIPMENT | 2018-12-18 | 1,499 | 400 | S/L | 15.0000 | 100 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| STIFEL PORTFOLIO | 2023-01 | PURCHASE | 2023-12 | 45,178 | 20,542 | 24,636 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 144,572 | 421,780 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 707,794 | 246,456 | 461,338 | 900,000 |
| 250,000 | 250,000 | 400,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 5,000 | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE | 70 | 70 | ||
| FILING FEES | 151 | 151 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL PROPERTY | 2,200 | 2,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT | 6,452 | 6,452 |