| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Formation Services | 5,500 | 5,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ETFs CEFs | 19,598 | 19,598 |
| Mutual Funds | 8,064 | 8,064 |
| Item No. | 1 |
|---|---|
| Lender's Name | Lawerence D Copp |
| Lender's Title | Secretary / Treasurer |
| Original Amount of Loan | 7500 |
| Balance Due | 7149 |
| Date of Note | 2023-02 |
| Maturity Date | 2024-12 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | None. |
| Purpose of Loan | Startup Costs |
| Description of Lender Consideration | None |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Supplies | 187 | 187 | ||
| Licenses, Fees, Dues | 679 | 679 | ||
| Office Supplies | 754 | 754 |
| Description | Amount |
|---|---|
| Unrealized Gain | 856 |
| Name | Address |
|---|---|
| Lawrence D Copp Patricia L Weaver |
20 Evonaire Circle Bellair,FL33756 |