| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 11,991 | 0 | 11,991 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM INC NOTE CALL MAKE WHOLE | 10,084 | 9,901 |
| ARCHER DANIELS MIDLAND CO NOTE | 22,495 | 23,327 |
| BK OF AMERICA CORP 3.24800% | 26,631 | 23,786 |
| BLACKROCK INC NOTE CALL MAKE WHOLE | 10,025 | 9,957 |
| CATERPILLAR FINL SVCS S BE MTN 1.4500% | 25,033 | 23,885 |
| CITIGROUP INC NOTE 1.12200% | 30,018 | 27,564 |
| COMCAST CABLE COMM NOTE | 31,305 | 31,952 |
| QUALCOMM INC NOTE CALL MAKE WHOLE | 24,172 | 24,200 |
| HSBC HLDGS PLC NOTE 4.30000% | 26,643 | 24,580 |
| INTERNATIONAL BUSINESS MACHS 8.37500% | 34,690 | 34,682 |
| JPMORGAN CHASE & CO NOTE 3.30000% | 15,022 | 14,520 |
| PEPSICO INC NOTE CALL MAKE WHOLE | 24,929 | 25,473 |
| TARGET CORP NOTE CALL MAKE WHOLE | 9,267 | 9,625 |
| UNITEDHEALTH GROUP INC NOTE 3.10000% | 19,111 | 19,417 |
| UNITED PARCEL SVCS INC NOTE 3.40000% | 18,691 | 19,329 |
| WAL-MART INC NOTE CALL MAKE WHOLE | 10,532 | 9,595 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 20,300 | 25,617 |
| ADOBE SYSTEMS INCORPORATED COM | 14,870 | 27,444 |
| ALPHABET INC CAP STK CL A | 23,196 | 45,679 |
| AMAZON.COM INC | 10,794 | 13,219 |
| AMPHENOL CORP CL A | 7,521 | 19,826 |
| APPLE INC | 9,281 | 34,655 |
| AUTODESK INC | 20,183 | 20,696 |
| BOOKING HLDGS INC COM | 10,817 | 21,283 |
| BROADRIDGE FINANCIAL SOLUTIONS LLC | 4,826 | 12,757 |
| DISNEY WALT CO | 17,039 | 15,530 |
| DOLLAR GEN CORP NEW COM | 18,157 | 14,139 |
| FISERV INC | 16,513 | 21,254 |
| HOME DEPOT INC COM | 19,303 | 29,457 |
| ICON PLC ORD EUR | 13,707 | 19,532 |
| INTUIT INC | 12,931 | 19,376 |
| MARKEL CORP COM NPV | 15,227 | 19,879 |
| MASTERCARD INC CL A | 11,247 | 21,326 |
| MICROSOFT CORP | 26,950 | 39,484 |
| PAYPAL HLDGS INC | 27,803 | 13,019 |
| RESTAURANT BRANDS INTERNATIONAL INC COM | 14,608 | 17,579 |
| RTX CORPORATION COM | 8,142 | 9,592 |
| S&P GLOBAL INC COM | 8,486 | 16,740 |
| SHERWIN WILLIAMS CO | 5,984 | 14,659 |
| TAKE-TWO INTERACTIVE SOFTWARE INC | 10,146 | 12,876 |
| THERMO FISHER SCIENTIFIC INC | 9,714 | 19,108 |
| TJX COS INC NEW COM | 9,971 | 19,700 |
| UNITEDHEALTH GROUP INC | 17,932 | 19,479 |
| VISA INC COM CL A | 6,785 | 18,485 |
| ZEBRA TECHNOLOGIES CORP CL A | 12,936 | 15,033 |
| ZOETIS INC | 9,760 | 17,369 |
| JPMORGAN STRATEGIC INCOME OPPS - CL I | 171,978 | 170,901 |
| BARON EMERGING MARKETS FUND INSTL | 185,479 | 188,157 |
| AMERICAN BEACON AHL MNGD FUTURES STRAT Y | 23,020 | 21,763 |
| CALAMOS HEDGED EQUITY INCOME | 37,690 | 40,822 |
| LS OPORTUNITY FUND | 61,310 | 67,794 |
| PALM VALLEY CAPITAL FUND | 26,887 | 27,574 |
| THE MERGER FUND CL I | 44,397 | 44,167 |
| FIRST TR EXCHANGE-TRADED FD III | 32,006 | 36,145 |
| FRANKLIN TEMPLETON ETF TR SYSTEMTC STYL | 31,180 | 30,802 |
| DOUBLELINE TOTAL RETURN BOND FD CL I | 285,474 | 247,452 |
| ACADIA HEALTHCARE COMPANY INC COM | 5,431 | 10,031 |
| AGREE RLTY CORP COM | 9,491 | 8,813 |
| APTARGROUP INC ATR | 4,565 | 6,305 |
| ATKORE INC COM | 10,518 | 13,920 |
| ATLANTIC UN BANKSHARES CORP | 9,212 | 9,793 |
| AZENTA INC COM | 9,776 | 10,683 |
| BIO RAD LABORATORIES INC CL A | 9,797 | 9,364 |
| BJS WHSL CLUB HLDGS INC | 9,460 | 16,598 |
| BOOZ ALLEN HAMILTON HLDG CORP CL A | 8,455 | 16,500 |
| BRIGHT HORIZONS FAMILY SOLUTIONS INC | 11,369 | 10,461 |
| BURLINGTON STORES INC COM ISIN BURL | 7,910 | 9,530 |
| CARTERS INC COM | 3,855 | 4,269 |
| CATALENT INC COM CTLT | 4,400 | 5,481 |
| CAVCO INDS INC DEL | 8,928 | 16,291 |
| CCC INTELLIGENT SOLUTIONS HLD COM | 10,657 | 10,502 |
| CHAMPIONX CORPORATION COM | 3,732 | 4,732 |
| CHART INDS INC COM | 6,509 | 5,317 |
| COGNEX CORP COM CGNX | 13,623 | 12,480 |
| COLUMBUS MCKINNON CORP | 8,589 | 7,609 |
| COMFORT SYSTEMS USA INC | 7,437 | 16,248 |
| CYBERARK SOFTWARE LTD COM | 12,392 | 17,743 |
| DORMAN PRODS INC COM DORM | 7,500 | 8,675 |
| EAGLE MATERIALS INC | 7,640 | 15,010 |
| EASTERLY GOVT PPTYS INC COM | 8,448 | 6,935 |
| EASTGROUP PPTYS INC COM | 8,597 | 9,911 |
| ELEMENT SOLUTIONS INC COM | 10,204 | 13,213 |
| ENTEGRIS INC | 8,122 | 15,816 |
| EXPONENT INC EXPO | 5,415 | 8,804 |
| FEDERAL SIGNAL CORP | 5,279 | 12,585 |
| FIVE BELOW INC COM ISIN #US33829M1018 FIVE | 6,790 | 12,576 |
| GATES INDUSTRIAL CORP | 9,839 | 9,326 |
| GENTHERM INC | 8,829 | 6,650 |
| GIBRALTAR INDS INC | 6,638 | 10,899 |
| GLACIER BANCORP INC NEW COM ISIN GBCI | 5,580 | 6,653 |
| GLOBANT SA | 13,984 | 16,183 |
| GLOBUS MEDICAL INC | 10,207 | 10,392 |
| GRAND CANYON ED INC | 5,248 | 7,394 |
| HALOZYME THERAPEUTHICS INC | 8,393 | 7,614 |
| HEXCEL CORP COM NEW | 8,289 | 10,768 |
| HOLOGIC INC | 9,840 | 9,574 |
| IDACORP INC | 8,854 | 9,144 |
| IDEX CORP COM USD0.01 | 12,540 | 12,592 |
| INTERGER HLDGS CORP COM | 9,351 | 12,088 |
| INTRA-CELLULAR THERAPIES INC COM | 10,441 | 13,106 |
| ITT INC COM | 8,283 | 11,216 |
| JAZZ PHARMACEUTICALS PLC COM USD0.002 | 11,459 | 10,209 |
| KINSALE CAP GROUP INC COM | 7,434 | 14,066 |
| KRISPY KREME INC COM | 4,030 | 4,240 |
| LANCASTER COLONY CORP | 10,413 | 9,817 |
| LINCOLN ELECTRIC HOLIDNGS INC | 8,988 | 13,265 |
| LITHIA MOTORS INC CL A | 7,171 | 15,476 |
| MACOM TECH SOLUTIONS HLDGS INC COM | 6,688 | 10,596 |
| MAGNOLIA OIL & GAS CORP CL A | 7,137 | 6,983 |
| MANHATTAN ASSOCIATES INC | 10,001 | 15,288 |
| MARKETAXESS HLDGS INC COM ISIN MKTX | 5,926 | 7,028 |
| MATADOR RESOURCES COMPANY COM USD0.01 | 8,338 | 8,472 |
| MOLINA HEALTHCARE INC | 2,098 | 5,420 |
| NATIONAL STORAGE AFFILIATES | 5,941 | 6,096 |
| NEUROCRINE BIOSCIENCES INC | 9,407 | 13,440 |
| NORDSON CORP COM ISIN #US6556631025 NDSN | 8,756 | 16,114 |
| OVINTIV INC COM ISIN | 7,292 | 7,159 |
| PAYLOCITY HOLDING CORP | 12,759 | 11,045 |
| PERFORMANCE FOOD GROUP CO | 10,757 | 15,144 |
| PHYSICIANS REALTY TRUST COM | 5,067 | 4,366 |
| PINNACLE FINL PARTNERS INC | 10,727 | 16,397 |
| PIPER SANDLER COMPANIES COM | 8,258 | 14,339 |
| POLARIS INDS INC | 8,670 | 8,435 |
| PORTLAND GEN ELEC CO COM NEW | 9,200 | 8,971 |
| PROCORE TECHNOLOGIES INC COM | 9,293 | 10,036 |
| QUAKER CHEM CORP COM ISIN #US7473161070 KWR | 10,056 | 13,445 |
| RAPID7 INC COM | 4,046 | 7,423 |
| RBC BEARINGS INC ROLL | 7,488 | 17,378 |
| RPM INTL INC FORMERLY RPM INC OHIO TO RPM | 7,072 | 12,391 |
| SCHNEIDER NATIONAL INC CL B | 7,153 | 7,482 |
| SILICON LABORATORIES INC OC COM | 6,740 | 9,127 |
| SM ENERGY CO | 4,860 | 4,879 |
| STIFEL FINANCIAL CORP | 7,475 | 8,713 |
| SUN COMMUNITIES INC | 8,584 | 11,227 |
| TANDEM DIABETES CARE INC COM NEW | 6,935 | 7,632 |
| TEXAS ROADHOUSE INC COM | 10,565 | 16,868 |
| TORO CO COM ISIN #US8910921084 SEDOL TTC | 6,416 | 9,887 |
| VAIL RESORTS INC | 7,056 | 6,831 |
| VERICEL CORP | 6,307 | 6,374 |
| VOYA FINANCIAL INC COM | 13,374 | 16,051 |
| WINTRUST FINANCIAL CORP | 7,897 | 10,666 |
| ZEBRA TECHNOLOGIES CORP CL A ZBRA | 6,351 | 10,387 |
| AIR PRODUCTS AND CHEMICALS INC | 21,320 | 22,725 |
| ALTRIA GROUP INC | 14,111 | 13,474 |
| APPLE INC | 14,454 | 39,661 |
| BERKSHIRE HATHAWAY INC | 18,037 | 28,533 |
| BLACKROCK INC | 18,007 | 28,413 |
| CHEVRON CORP NEW | 15,449 | 19,987 |
| CINCINNATI FINANCIAL CORP | 13,324 | 12,933 |
| CISCO SYS INC COM | 15,337 | 19,046 |
| COMCAST CORP | 15,335 | 13,988 |
| CROWN CASTLE INTL CORP | 19,611 | 17,048 |
| DIAGEO ADR | 19,792 | 17,479 |
| DOMINION ENERGY INC | 20,478 | 14,006 |
| FASTENAL | 11,694 | 20,921 |
| FIDELITY NATL INFORMATION SERVICES COM | 26,746 | 19,703 |
| JOHNSON & JOHNSON | 22,722 | 24,922 |
| LOWES COMPANIES INC | 14,501 | 26,038 |
| MERCK& CO INC NEW COM | 17,913 | 23,875 |
| MICROSOFT CORP | 15,146 | 30,083 |
| NESTLE S A SPONSORED ADR | 13,753 | 14,222 |
| NINTENDO 8 ADR REP ORD | 13,969 | 15,458 |
| NORFOLK SOUTHERN CORP | 23,047 | 27,893 |
| NORTHROP GRUMMAN CORP COM USD1 | 18,342 | 20,130 |
| PAYCHEX INC | 14,238 | 19,177 |
| PHILIP MORRIS INTERNATIONAL INC | 24,188 | 26,060 |
| PROGRESSIVE CORP | 12,755 | 21,503 |
| SCHWAB CHARLES CORP COM | 18,490 | 24,218 |
| STARBUCKS CORP COM USDO | 22,069 | 22,274 |
| TEXAS INSTRUMENTS INC | 22,335 | 28,126 |
| UNITED PARCEL SVC INC CL B | 16,702 | 19,968 |
| VERIZON COMMUNICATIONS | 15,325 | 11,913 |
| ADIDAS AG ADR | 11,148 | 13,011 |
| AIA GROUP LTD SPONSORED ADR ISIN | 5,596 | 5,963 |
| AKZO NOBEL NV SPONSORED ADR ISIN | 11,759 | 11,734 |
| AMADEUS IT GROUP S A ADS | 14,397 | 17,515 |
| BAYER AG SPON ADR-EACH REP 0.25 ORD SHS | 15,273 | 10,273 |
| BNP PARIBAS SPONSORED ADR | 16,126 | 19,802 |
| BRITISH AMERICAN TOBACCO LVL II ADR EACH | 9,912 | 7,967 |
| CLP HOLDINGS LTD ADR EACH REP 1 HKD5 | 5,897 | 5,253 |
| COMPAGNIE FINANCIERE RICHEMONT SA. SPON | 6,823 | 6,075 |
| CSL LTD SPON ADR EACH REPR 0.5 ORD | 7,835 | 8,648 |
| DAIKIN INDS LTD ADR ISIN #US23381B1061 | 9,984 | 12,839 |
| DIAGEO ADR EACH REPR 4 ORD GBX | 14,759 | 14,129 |
| ENI SPA ADR EACH REP 2 ORD EURI(MGT) | 11,869 | 14,556 |
| FUJITSU UNSP ADR | 13,589 | 13,574 |
| GLENCORE PLC UNSPON ADR | 9,039 | 11,477 |
| HDFC BANK LTD ADS EACH REPR 3 INR10(MGT) | 13,896 | 18,992 |
| HEINEKEN NV SPONSORED ADR L1 | 8,992 | 9,533 |
| HITACHI LTDADR 10 COM | 11,288 | 21,396 |
| IBERDROLA SA SPON ADR EACH REP 4 ORD | 4,289 | 4,725 |
| INTERCONTINENTAL HOTELS GROUP SPON ADS | 7,056 | 8,753 |
| KDDI CORP ADR | 10,230 | 11,513 |
| KUBOTA CORP ADR-EACH CNV INTO 5 ORD NPV | 9,194 | 9,285 |
| KYOCERA CORP SPON ADS EACH REP 1 ORD SHS | 2,938 | 3,103 |
| L AIR LIQUIDE ORD ADR | 8,738 | 12,308 |
| LINDE PLC COM | 13,777 | 18,893 |
| LLOYDS BANKING GROUP ADR 4 ORD | 2,753 | 2,806 |
| LONDON STOCK EXCHANGE GROUP UNSPN ADR | 12,687 | 14,538 |
| LVMH MOET HENNESSY VUITTON SE ADR EACH | 10,397 | 15,758 |
| MICHELIN (CIE GLE DES ETABL) UNSP ADS | 3,757 | 4,616 |
| MITSUBISHI UFJ FINL GROUP INC SPONSORED | 12,561 | 18,710 |
| NATWEST GROUP PLC SPON ADR EACH REPR 2 | 8,395 | 7,831 |
| NESTLE S A SPONSORED ADR ISIN | 15,323 | 18,732 |
| NINTENDO CO LTD UNSP ADS EACH REP 0.25 | 3,937 | 4,780 |
| NOVO NORDISK A/S ADR-EACH CNV INTO 1 | 5,334 | 18,414 |
| QIAGEN NV SHS NEW SEDOL | 4,664 | 4,256 |
| RIO TINTO ADR EACH REP 1 ORD | 2,928 | 3,276 |
| ROCHE HLDG LTD SPONSORED ADR ISIN | 17,412 | 17,753 |
| RYANAIR HOLDINGS PLC ADR EACH | 3,500 | 5,868 |
| SANOFI ADR REP 1 1/2 ORD | 15,092 | 15,018 |
| SCHNEIDER ELECTRIC SE ADR ISIN | 10,722 | 22,408 |
| SEVEN &I HOLDINGS CO LTD UNSP ADR EACH | 6,359 | 6,031 |
| SMC SPN ADR REP ORD | 2,496 | 2,323 |
| SOFTBANK GROUP CORP UNSP ADR EACH REPR | 4,818 | 5,351 |
| SYMRISE AG UNSP ADR EACH REPR 0.25 ORD | 10,380 | 13,342 |
| TAIWAN SEMICONDUCTOR MFG LTD SPONSORED | 7,677 | 16,848 |
| TECHTRONIC INDUSTRIES CO ADR EACH 1 CNV | 3,933 | 8,114 |
| TENARIS S.A. SPONS ADS EAHC REP 2 ORD | 3,945 | 4,380 |
| TOTAL ENERGIES SE | 14,969 | 17,451 |
| TOYOTA MOTOR CORP ADR-EACH REP 10 ORD | 3,286 | 3,668 |
| UBS GROUP CHF0.10 (REGD) ISIN | 10,929 | 22,990 |
| WOODSIDE ENERGY GROUP LTD SPON ADR EACH | 6,578 | 6,517 |
| ZURICH INSURANCE GROUP AG SPON ADR 10 | 13,587 | 20,025 |
| RIVERPARK STRATEGIC INCOME FUND INSTL | 367,425 | 341,728 |
| VANGUARD INDEX FDS FORMERLY VANGUARD | 429,733 | 683,081 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DRIESHAUS EVENT DRIVEN FUND | AT COST | 86,656 | 90,483 |
| JP MORGAN STRATEGIC INCOME OPPS - CL I | AT COST | 83,787 | 83,383 |
| GEROSYNTH LABS INC. SAFE AGREEMENT | AT COST | 200,000 | 200,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AXA VARIABLE GROWTH ANNUITY | 800,000 | 0 | 0 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 668 |
| FMV IN EXCESS OF BASIS ON CONTRIBUTED SECURITIES | 80,309 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN STATE FILING FEE | 25 | 0 | 25 | |
| SERVICE FEES | 301 | 0 | 301 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAXABLE DISTRIBUTION FROM EQUITABLE INVESTMENT | 1,008,723 | 1,008,723 | 1,008,723 |
| PRIOR YEAR SELF-DEALING CORRECTION PAYMENT | 600 | 600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 50,212 | 50,212 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 2,856 | 2,856 | 0 |