| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,665 | 1,832 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIGROUP INC MEDIUM TERM SR 5.70% | 30,000 | 30,008 |
| TORONTO DOMINION BK SR MEDIUM 6.00% | 25,000 | 24,840 |
| APPALACHIAN PWR CO SR NT SER V 3.40% | 28,965 | 29,311 |
| DTE ENERGY CO 1.05% | 46,241 | 47,121 |
| TORONTO DOMINION BK SR MEDIUM 5.75% | 30,000 | 30,023 |
| WELLS FARGO & CO MEDIUM TERM 5.00% | 150,000 | 146,931 |
| CITIGROUP INC MEDIUM TERM SR 5.00% | 150,000 | 146,372 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SMALL CAP ETF | 4,915 | 5,547 |
| VANGUARD MID CAP ETF | 5,475 | 6,049 |
| ALPHABET INC CL A | 3,104 | 4,191 |
| AMAZON.COM INC | 3,043 | 4,558 |
| COMCAST CORP CL A | 3,031 | 3,535 |
| DOLLAR GENERAL CORP NEW | 2,981 | 3,399 |
| DUKE ENERGY CORP NEW | 2,548 | 2,426 |
| ENBRIDGE INC | 2,523 | 2,521 |
| FMC CORP | 3,106 | 1,584 |
| GENERAL MILLS INC | 3,044 | 2,931 |
| MEDTRONIC PLC | 2,817 | 2,883 |
| MICROSOFT CORP | 7,948 | 9,401 |
| PAYPAL HOLDINGS INC | 2,583 | 2,149 |
| REALTY INCOME CORP | 3,163 | 2,883 |
| RTX CORP | 3,065 | 3,366 |
| VANGUARD FTSE EMERGING MKT ETF | 5,242 | 5,302 |
| VANGUARD FTSE DEV MKTS ETF | 14,064 | 14,753 |
| SPDR PTF S&P 500 GROWTH ETF | 12,778 | 15,028 |
| SCHWAB US LARGE-CAP ETF | 12,797 | 14,946 |
| TESLA INC | 2,483 | 3,727 |
| WALT DISNEY CO | 2,939 | 2,709 |
| SCHWAB US DIVIDEND EQUITY ETF | 18,494 | 19,033 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SECURE GROWTH 5 YR FIXED ANNUITY | FMV | 250,000 | 250,000 |
| AMERICAN PATHWAY FA II 5 YR FIXED ANNUITY | FMV | 700,000 | 731,765 |
| WELLS FARGO BK NA SIOUX FALLS 4. 75% CD | FMV | 249,000 | 248,084 |
| MORGAN STANLEY BK N A SALT 4.85% CD | FMV | 100,000 | 99,771 |
| MORGAN STANLEY BK N A SALT 4.95% CD | FMV | 140,000 | 140,020 |
| USAA FED SVGS BK SAN ANTONIO 5.00% CD | FMV | 50,000 | 50,211 |
| UBS BK USA SALT LAKE CITY UT 4.75% CD | FMV | 248,000 | 247,397 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,406 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTRATION FEES | 6 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 7,500 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 54 | 54 | 0 | |
| FEDERAL TAXES | 9,397 | 0 | 0 |