| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRATEGIC GLOBAL BOND FD (MAWIX) | 80,302 | 80,302 |
| EATON VANCE FLOATING-RATE ADVANTAGE (EIFAX) | 182,196 | 189,146 |
| GUGGENHEIM TOTAL RETURN BOND FUND (GIBIX) | 124,056 | 132,631 |
| ARISTOTLE STRATEGIC INCOME FUND (PLSRX) | 159,010 | 162,768 |
| BAIRD SHORT-TERM BOND FUND (BSBIX) | 100,695 | 101,876 |
| LORD ABBETT HIGH YIELD FUND (LAHYX) | 117,500 | 120,633 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COLUMBIA SELECT GLOBAL EQUITY (RGERX) | 33,456 | 41,139 |
| DELAWARE IVY MID CAP GROWTH (IYMIX) | 131,341 | 140,537 |
| GQG PARTNERS EMERGING MKTS EQUITY (GQGIX) | 72,849 | 86,379 |
| ISHARES CORE DIVIDEND GROWTH ETF | 31,382 | 33,960 |
| ISHARES CORE MSCI TOTAL INTERNATIONAL STOCK ETF (IXUS) | 165,903 | 178,233 |
| MANNING & NAPIER RAINIER INTL DISCOVERY (RAIIX) | 91,970 | 95,440 |
| SPDR S&P 500 ETF TRUST | 372,160 | 452,020 |
| THRIVENT SMALL CAP STOCK FUND (TSCSX) | 42,555 | 45,127 |
| VIRTUS DUFF & PHELPS GLOBAL REAL ESTATE SECURITIES FUND CLASS I | 83,018 | 83,396 |
| JENSEN QUALITY GROWTH FUND (JENIX) | 29,789 | 30,860 |
| VANGUARD US GROWTH FUND ADM (VWUAX) | 28,003 | 35,148 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 10,775 | 0 | 0 | 10,775 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTORS | 58,342 | 0 | 0 | 58,342 |
| INSURANCE | 8,742 | 0 | 0 | 8,742 |
| REPAIRS & MAINTENANCE | 10,226 | 0 | 0 | 10,226 |
| UTILITIES | 5,507 | 0 | 0 | 5,507 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMNT FEES | 4,925 | 4,925 | 4,925 | 0 |
| BANK FEE | 60 | 0 | 0 | 60 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 3,500 | 3,500 | 3,500 | 0 |
| FRANCHISE TAX | 75 | 0 | 0 | 75 |
| FOREIGN TAX | 1,076 | 1,076 | 1,076 | 0 |
| REAL ESTATE | 2,669 | 0 | 0 | 2,669 |