| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WOLF & COMPANY, P.C. | 4,150 | 0 | 4,150 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD SHORT-TERM BOND ETF | FMV | 53,528,900 | 53,528,900 |
| VANGUARD S&P 500 ETF | FMV | 50,581,440 | 50,581,440 |
| VANGUARD VALUE ETF | FMV | 50,531,000 | 50,531,000 |
| VANGUARD TOTAL BOND MARKET ETF | FMV | 36,775,000 | 36,775,000 |
| SPDR BLOOMBERG 1-3 MNTH | FMV | 31,968,222 | 31,968,222 |
| VANGUARD MID CAP VALUE ETF | FMV | 15,226,050 | 15,226,050 |
| VANGARD FTSE DEVELOPED ETF | FMV | 13,172,500 | 13,172,500 |
| VANGUARD SMALL CAP ETF | FMV | 9,813,180 | 9,813,180 |
| VANGUARD FTSE EMERGING ETF | FMV | 5,042,970 | 5,042,970 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA ATTORNEY GENERAL FILING FEE | 500 | 0 | 500 | |
| OTHER EXPENSES | 2 | 0 | 2 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 20,466,784 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 96,000 | 0 | 0 |