| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PLANNING AND PREPARATION | 35,000 | 17,500 | 17,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK HELD THROUGH FIDELITY 8671 | 312,888 | 192,338 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROBERT CAPITAL MANAGEMENT LLC | FMV | 1,882,810 | 3,095,726 |
| CALIXTO GLOBAL OFFSHORE FUND LTD. | FMV | 123,525 | 242,882 |
| CARSAVER INC | FMV | 125,000 | 124,979 |
| DCM HPS SLF FUND LLC | FMV | 130,248 | 110,031 |
| DCM BDS II FUND, LLC | FMV | 50,494 | 47,668 |
| DCM NMG FUND II LLC (DCM NEW MOUNTAIN GUARDIAN II) | FMV | 180,667 | 180,651 |
| DCM BAIN BDC FUND, LLC | FMV | 16,021 | 2,167 |
| BLACKSTONE STRATEGIC OPPORTUNITY OFFSHORE FUND LTD | FMV | 8,415 | 14,509 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) THROUGH PASSTHROUGHS | 208 |
| TAX BASIS ADJUSTMENT | 4,497 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 2,670 | 0 | 2,670 | |
| INSURANCE PREMIUMS PAYROLL | 1,356 | 0 | 1,356 | |
| WORK COMP PREMIUMS | 488 | 0 | 488 | |
| ADVISORY FEE | 13,280 | 13,280 | 0 | |
| BANK FEES | 80 | 80 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PASSTHROUGH - ROBERT CAPITAL MANAGEMENT LLC | 194,023 | 194,023 | 194,023 |
| FROM PASSTHROUGH - DCM BAIN BDC FUND LLC | 14,620 | 14,620 | 14,620 |
| FROM PASSTHROUGH - DCM BDS II FUND, LLC | 1,477 | 1,477 | 1,477 |
| FROM PASSTHROUGH - DCM HPS SLF FUND LLC | -1,064 | -1,064 | -1,064 |
| FROM PASSTHROUGH - DCM NMG FUND II LLC | 21,077 | 21,077 | 21,077 |
| FROM PASSTHROUGH - BLACKSTONE STRATEGIC OPPORTUNITY OFFSHORE FUND LTD | -237 | -237 | -237 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,059 | 0 | 10,059 | |
| NY STATE TAX | 7,750 | 0 | 0 | |
| FEDERAL EXCISE TAX | 102,500 | 0 | 0 |