| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,000 | 2,000 | 2,000 | 2,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Charles Schwab - ETFs | AT COST | ||
| Charles Schwab - Equity Funds | AT COST | 2,547,045 | 2,740,546 |
| Charles Schwab - Accrued Income | AT COST |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contractors | 60,000 | 3,000 | 3,000 | 57,000 |
| Director Expenses | 1,760 | 1,760 | ||
| Insurance | 1,143 | 57 | 57 | 1,086 |
| Memberships | 850 | 850 | ||
| Mission Related Expenses | 50,634 | 50,634 | ||
| Office Expenses | 1,550 | 1,550 | ||
| Telephone & Internet | 688 | 688 |
| Description | Amount |
|---|---|
| Misc Book Tax Difference | 754 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 2,577 | 2,577 | 2,577 | 0 |
| Other Misc | 14 | -14 | -14 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 1,290 | 1,290 | ||
| Foreign Taxes Paid | 1,956 | 1,956 | 1,956 |