| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 9,388 | 0 | 0 | 0 |
| AUDIT | 16,250 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DRIEHOUS EMERGING MARKETS GROWTH INV | FMV | 57,758 | 57,758 |
| FIDELITY CONTRAFUND | FMV | 75,796 | 75,796 |
| ISHARES MSCI INTL QUALITY ETF | FMV | 107,835 | 107,835 |
| JANUS HENDERSON ENTERPRISE | FMV | 137,790 | 137,790 |
| SPDR BLACKSTONE SENIOR ETF | FMV | 185,960 | 185,960 |
| VANGUARD 500 INDEX ADMIRAL | FMV | 269,720 | 269,720 |
| VANGUARD DIVIDEND GROWTH INV | FMV | 197,133 | 197,133 |
| VANGUARD FTSE DEVELOPED MARKETS ETV IV | FMV | 128,851 | 128,851 |
| VANGUARD FTSE EMERGING MARKETS ETF | FMV | 46,723 | 46,723 |
| VANGUARD LARGE CAP ETF | FMV | 298,193 | 298,193 |
| VANGUARD MID CAP ETF | FMV | 121,280 | 121,280 |
| VANGUARD VALUE ETF IV | FMV | 222,307 | 222,307 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 4,661 | 0 | 0 | 4,661 |
| BANK CHARGES | 1,445 | 0 | 0 | 1,445 |
| BOARD EXPENSES | 299 | 0 | 0 | 299 |
| DUES & SUBSCRIPTIONS | 1,265 | 0 | 0 | 1,265 |
| EDUCATIONAL MATERIALS | 4,037 | 0 | 0 | 4,037 |
| EMPLOYEE DEVELOPMENT | 305 | 0 | 0 | 305 |
| GROUNDS EQUIPMENT & TOOLS | 1,810 | 0 | 0 | 1,810 |
| GROUNDS MAINTENANCE | 29,071 | 0 | 0 | 29,071 |
| CONTRIBUTED MATERIAL & SUPPLIES | 2,199 | 0 | 0 | 2,199 |
| INSURANCE | 5,975 | 0 | 0 | 5,975 |
| VOLUNTEER EXPS | 1,521 | 0 | 0 | 1,521 |
| OFFICE EQUIPMENT & SOFTWARE | 3,930 | 0 | 0 | 3,930 |
| PLANT SPECIMENS & MATERIALS | 7,116 | 0 | 0 | 7,116 |
| PROGRAM EXPENSES | 5,772 | 0 | 0 | 5,772 |
| REPAIRS & MAINTENANCE | 25,865 | 0 | 0 | 25,865 |
| TELECOMMUNICATIONS | 2,749 | 0 | 0 | 2,749 |
| WEBSITE | 993 | 0 | 0 | 993 |
| SUPPLIES | 4,295 | 0 | 0 | 4,295 |
| Description | Amount |
|---|---|
| UNREALIZED INVESTMENT GAIN | 184,826 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 28,604 | 0 | 0 | 54,242 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX & FILING FEES | 825 | 825 | 0 | 0 |