| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 100,044 | 75,033 | 0 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| AMENDED RETURN EXPLANATION | AMENDED RETURN EXPLANATION | STATEMENT OF CHANGESTHE PURPOSE OF THE 2021 FORM 990-PF AMENDED RETURN IS TO INCLUDE PARTNERSHIP INCOME FROM SCHEDULE K-1S THAT WERE INADVERTENTLY OMITTED FROM THE ORIGINAL RETURN AS WELL AS TO INCLUDE SALES OF UNITS FROM A GRANTOR TRUST USING FIFO TAX BASIS VS. AVERAGE COST BOOK BASIS. AS A RESULT, THE FOLLOWING CHANGES WERE MADE: RETURN LINE AS ORIGINALLY FILED CHANGE AS AMENDED-----------------------------------------------------------------------PART I, LINE 6(B)(A) 417,575,213 10,410,911 427,986,124PART I, LINE 7(B) 77,954,313 10,410,911 88,365,224PART I, LINE 11(B) 79,196 794,996 874,192PART I, LINE 12(B) 81,858,123 11,205,907 93,064,030PART I, LINE 27(B)(B) 81,180,327 11,205,907 92,064,030PART IV, LINE 2 77,954,313 10,410,911 88,365,224PART V, LINE 1 1,128,407 155,762 1,284,169PART V, LINE 2 1,128,407 155,762 1,284,169PART V, LINE 5 1,128,407 155,762 1,284,169PART V, LINE 9 30,678 155,762 186,440PART X, LINE 2(A) 1,128,407 155,762 1,284,169PART X, LINE 2(C) 1,130,829 155,762 1,286,591PART X, LINE 3 12,376,494 (155,762) 12,220,732PART X, LINE 5 12,376,494 (155,762) 12,220,732PART X, LINE 7 12,376,494 (155,762) 12,220,732PART XII, LINE 1 12,376,494 (155,762) 12,220,732PART XII, LINE 5(A) 376,901 (155,762) 221,139PART XII, LINE 5(B) 376,901 (155,762) 221,139PART XII, LINE 6 2,881,983 155,762 3,037,745PART XII, LINE 8 370,514 155,762 526,276 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC | 1,477,814 | 1,581,784 |
| ANTHEM INC | 1,797,646 | 2,148,971 |
| BERKSHIRE HATHAWAY INC | 1,179,650 | 1,270,750 |
| BLACKROCK EMERGING FUND | 25,222,819 | 27,393,090 |
| CITIGROUP INC | 1,402,278 | 1,192,944 |
| MICROSOFT CORP | 541,157 | 633,963 |
| RBC BLUEBAY | 13,379,289 | 13,082,987 |
| CTF EMERGING | 5,771,810 | 5,624,121 |
| MARATHON | 3,600,000 | 3,600,000 |
| PACIFIC ASSET MANAGEMENT BANK LOAN FUND LP | 7,194,450 | 7,265,510 |
| SSGA LONG | 15,900,000 | 16,390,237 |
| ABCAM PLC | 367,816 | 422,953 |
| ADOBE INC | 566,797 | 551,182 |
| ADVANCE AUTO PARTS INC | 486,580 | 546,926 |
| ADYEN NV | 512,136 | 457,383 |
| AIA GROUP LTD | 338,272 | 290,353 |
| ALCON INC | 440,700 | 475,588 |
| ALIBABA GROUP HOLDING LTD | 1,229,511 | 995,985 |
| AMERICAN EXPRESS CO | 1,153,536 | 1,100,537 |
| AMERICAN WATER WORKS CO INC | 330,823 | 364,878 |
| APPLE INC | 496,368 | 612,617 |
| APTIV PLC | 440,706 | 478,520 |
| BAE SYSTEMS PLC | 927,141 | 892,033 |
| BANK OF NEW YORK MELLON | 1,389,392 | 1,524,600 |
| BECTON DICKINSON AND CO | 363,785 | 363,389 |
| BIO-RAD LABORATORIES INC | 592,757 | 589,345 |
| BLOCK INC | 362,959 | 246,787 |
| BOOKING HOLDINGS INC | 365,132 | 369,481 |
| BRUKER CORP | 446,682 | 467,714 |
| BYD CO LTD | 326,208 | 359,055 |
| CALIX INC | 455,058 | 732,285 |
| CHR HANSEN HOLDING | 332,063 | 312,065 |
| CIE FINANCIERE | 961,951 | 1,358,603 |
| COINBASE GLOBAL INC | 236,736 | 260,193 |
| COMPASS GROUP PLC | 1,361,099 | 1,446,081 |
| DANAHER CORP | 688,539 | 733,034 |
| DANONE SA | 1,857,326 | 1,670,442 |
| DASSAULT SYST | 555,592 | 619,735 |
| DEERE & CO | 336,055 | 327,460 |
| DENTSPLY SIRONA INC | 782,976 | 743,681 |
| ERSTE GROUP BANK | 677,965 | 722,230 |
| EXPEDIA GROUP INC | 1,038,732 | 1,135,283 |
| FLEX LTD | 617,426 | 626,135 |
| GERRESHEIMER | 357,332 | 346,562 |
| GLAXOSMITHKLINE PLC | 358,917 | 376,741 |
| GROUPE BRUXELLES LAMBERT | 671,143 | 677,468 |
| HDFC BANK LTD | 652,148 | 577,171 |
| HEIDELBERGCEMENT | 1,365,992 | 1,222,344 |
| HEXCEL CORP | 425,072 | 367,314 |
| IMPERIAL OIL LTD | 509,969 | 590,750 |
| INFINEON TECHNOLOGIES | 496,208 | 555,254 |
| ING GROEP | 635,023 | 596,151 |
| KONINKLIJKE DSM | 518,374 | 575,523 |
| KONINKLIJKE PHILIPS | 1,756,989 | 1,494,289 |
| LABORATORY CORP OF AMERICA HOL | 686,481 | 748,448 |
| LLOYDS BANKING GROUP | 654,110 | 669,220 |
| LUMENTUM HOLDINGS INC | 605,946 | 753,929 |
| MARSH & MCLENNAN COS INC | 857,222 | 963,832 |
| MERCADOLIBRE INC | 225,834 | 183,382 |
| META PLATFORMS INC | 1,647,864 | 1,622,552 |
| MOTOROLA SOLUTIONS INC | 611,710 | 699,899 |
| MSCI INC | 720,379 | 712,559 |
| NETWORK INTERNATIONAL HOLDINGS | 174,535 | 140,950 |
| NEXTERA ENERGY INC | 433,616 | 512,173 |
| NIKE INC | 536,723 | 610,179 |
| NINTENDO CO LTD | 990,239 | 978,377 |
| NOVARTIS | 1,738,645 | 1,838,118 |
| NXP SEMICONDUCTORS | 480,377 | 545,761 |
| ORSTED | 318,232 | 295,118 |
| PARTNERS GROUP HOLDING | 587,013 | 612,536 |
| PROCTER & GAMBLE CO | 299,680 | 343,682 |
| PROGRESSIVE CORP | 772,856 | 863,594 |
| RECRUIT HOLDINGS CO LTD | 460,095 | 454,084 |
| ROCKWELL AUTOMATION INC | 582,371 | 676,769 |
| SAMSUNG ELECTRONICS CO LTD | 1,926,879 | 2,043,111 |
| SCHNEIDER ELECTRIC | 425,025 | 485,989 |
| SHELL PLC | 557,496 | 548,969 |
| SMC CORP | 442,694 | 471,651 |
| SODEXO | 304,498 | 294,971 |
| SOUTHWEST AIRLINES CO | 833,948 | 705,660 |
| STERIS PLC | 497,404 | 574,691 |
| SVB FINANCIAL GROUP | 834,981 | 850,513 |
| TAIWAN SEMICONDUCTOR | 356,331 | 380,180 |
| TELEFONAKTIEBOLAGET | 378,056 | 372,119 |
| TELEFONICA BRASIL | 470,897 | 523,360 |
| TETRA TECH INC | 375,542 | 417,878 |
| TOMRA SYSTEMS | 441,086 | 547,401 |
| TOPBUILD CORP | 509,436 | 657,494 |
| TREX CO INC | 465,858 | 595,752 |
| UBS GROUP | 1,306,211 | 1,450,435 |
| VESTAS WIND SYSTEMS | 533,896 | 390,658 |
| VISA INC | 388,654 | 370,791 |
| WASTE MANAGEMENT INC | 692,193 | 758,227 |
| WOLFSPEED INC | 278,305 | 380,465 |
| XYLEM INC | 408,581 | 382,425 |
| ACADIAN INTERNATIONAL SMALL CAP FUND | 8,600,000 | 8,889,867 |
| OWNERSHIP CAPITAL GLOBAL EQUITY (USD) FUND L.P. | 27,481,745 | 28,077,597 |
| BGF POSITIVE CHGE EQTS-INST | 4,514,372 | 3,947,048 |
| BOSTON TR WALDEN SM CAP | 14,686,996 | 14,522,911 |
| ISHARES CORE S&P 500 ETF | 30,302,728 | 33,531,920 |
| ISHARES MSCI EAFE ETF | 13,886,277 | 13,598,894 |
| NINETY ONE GLBL ENVIRON-INST | 4,220,957 | 4,478,351 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPHADYNE INTERNATIONAL FUND | FMV | 1,359,625 | 1,703,569 |
| APTITUDE ALTERNATIVE EQUITY | FMV | 3,000,000 | 3,063,603 |
| ARISTEIA INTERNATIONAL LIMITED | FMV | 0 | 97,479 |
| AURELIUS CAPITAL MANAGEMENT | FMV | 0 | 43,233 |
| GOLDEN TREE HIGH YIELD FUND | FMV | 0 | 37,825 |
| LUXOR CAPITAL PARTNERS | FMV | 1,000,000 | 2,015,983 |
| OZ MASTER FUND | FMV | 0 | 4,495 |
| PALMETTO FUND LTD | FMV | 323,299 | 266,652 |
| SILVER POINT CAP OFFSHORE FD | FMV | 0 | 922,505 |
| STEADFAST | FMV | 1,000,000 | 2,273,841 |
| VALUEACT CAP PARTNERS | FMV | 1,500,000 | 2,443,012 |
| VIKING GLOBAL EQUITIES III LTD | FMV | 911,164 | 3,181,930 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES & EQUIPMENT | 21,203 | 10,602 | 0 | 0 |
| MISCELLANANEOUS EXPENSE | 13,404 | 6,702 | 0 | 0 |
| OTHER EXPENSE | 0 | 48,815 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 0 | 872,971 | 0 |
| MISCELLANEOUS INCOME | 1,221 | 1,221 | 0 |
| Description | Amount |
|---|---|
| IN-KIND AND SERVICE CONTRIBUTIONS | 258,557 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 910,002 | 1,127,290 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EAGLE MANAGEMENT | 159,345 | 159,345 | 0 | 0 |
| PROFESSIONAL SERVICES | 311,344 | 52,723 | 0 | 0 |
| RUSSELL 1000 EQUITY INDEX FUND | 7,036 | 7,036 | 0 | 0 |
| BLACKROCK EMERGING FUND | 24,196 | 24,196 | 0 | 0 |
| SPRUCEGROVE INVESTMENT | 55,536 | 55,536 | 0 | 0 |
| WELLINGTON TRUST CO | 129,496 | 129,496 | 0 | 0 |
| PACIFIC ASSET MANAGEMENT | 3,712 | 3,712 | 0 | 0 |
| OWNERSHIP CAPITAL | 17,943 | 17,943 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX EXPENSE | 375,287 | 0 | 0 | 0 |
| FOREIGN TAXES PAID | 0 | 76,657 | 0 | 0 |