| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,780 | 0 | 3,780 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY INC CL A | 1,627,875 | 1,627,875 |
| ENERGY SELECT ETF SECTOR SPDR | 503,040 | 503,040 |
| INDUSTRIAL SELECT ETF SECTOR SPDR | 1,481,870 | 1,481,870 |
| INVESCO QQQ TR UNIT SER 1 | 4,947,002 | 4,947,002 |
| ISHARES CORE S&P ETF | 1,948,500 | 1,948,500 |
| ISHARES CORE U.S. AGGREGATE BOND | 4,267,750 | 4,267,750 |
| ISHARES MSCI ACWI ETF | 6,106,200 | 6,106,200 |
| ISHARES TR ETF SHORT-TERM CORP BOND | 2,051,000 | 2,051,000 |
| MICROSOFT CORP | 1,052,912 | 1,052,912 |
| PROCTER & GAMBLE CO | 1,465,400 | 1,465,400 |
| SELECT SECTOR SPDR ETF TR FINANCIAL | 752,000 | 752,000 |
| SELECT SECTOR SPDR F ETF HEALTH CARE | 1,636,560 | 1,636,560 |
| SELECT SECTOR SPDR F ETF CONSUMER DISCRETIONARY | 1,788,100 | 1,788,100 |
| SELECT SECTOR SPDR ETF COMMUNICATION SVCS | 1,598,520 | 1,598,520 |
| SPDR S&P 500 TRUST ETF | 1,057,565 | 1,057,565 |
| VANGUARD DIVIDEND ETF APPRECIATION | 6,475,200 | 6,475,200 |
| VANGUARD FTSE ETF DEVELOPED MARKETS | 2,969,800 | 2,969,800 |
| VANGUARD HEALTH CARE ETF | 1,253,500 | 1,253,500 |
| VANGUARD INDEX FDS ETF S&P 500 ETF | 3,057,600 | 3,057,600 |
| VANGUARD INFORMATION ETF TECHNOLOGY | 4,132,876 | 4,132,876 |
| VANGUARD INTL EQUITY EMERGING MKTS | 1,438,500 | 1,438,500 |
| VANGUARD MID CAP | 3,256,967 | 3,256,967 |
| VANGUARD SMALL CAP ETF | 1,279,980 | 1,279,980 |
| VANGUARD TOTAL INTL STOCK INDEX FUND | 5,796,000 | 5,796,000 |
| VANGUARD TOTAL STOCK ETF MARKET | 5,930,500 | 5,930,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY TREASURY ONLY PORT INSTL CLASS SHS | FMV | 2,449,232 | 2,449,232 |
| GUGGENHEIM FDS TR TOTAL RETURN BD FD INSTL CL | FMV | 2,228,511 | 2,228,511 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 180 | 0 | 180 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT | 185 | 0 | 185 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 19,194 | 0 | 19,194 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES | 9,992,976 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 171,975 | 171,975 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 20,622 | 20,622 | 0 |