| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREP | 9,199 | 0 | 0 | 9,199 |
| ACCOUNTING SOFTWARE | 1,219 | 0 | 0 | 1,219 |
| BOOKKEEPING | 1,000 | 0 | 0 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 157 APPLE INC | 30,227 | 30,227 |
| 25 FEDEX | 6,324 | 6,324 |
| 17 MCKESSON | 7,871 | 7,871 |
| 75 SM ENERGY | 2,904 | 2,904 |
| 25 ANALOG DEVICES INC | 4,964 | 4,964 |
| 10 MICROSOFT | 3,761 | 3,761 |
| 20 PPG INDUSTRIES INC | 2,991 | 2,991 |
| 5 UNITEDHEALTH GROUP | 2,632 | 2,632 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 27 VANGUARD MID CAP ETF | FMV | 6,281 | 6,281 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 284,854 | 132,765 | 152,089 | 152,089 |
| Machinery and Equipment | 156,365 | 154,262 | 2,103 | 2,103 |
| Buildings | 393,244 | 197,892 | 195,352 | 195,352 |
| Land | 1,708,886 | 1,708,886 | 1,708,886 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 263 | 0 | 0 | 263 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS LEASES | 42,957 | 63,338 | 63,338 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANIMAL BUILDINGS UTILITIES | 182 | 182 | ||
| ANIMAL CARE & FARRIER | 425 | 425 | ||
| ANIMAL FEED | 49,393 | 49,393 | ||
| ANIMAL SUPPLIES | 5,871 | 5,871 | ||
| ANIMAL TRANSPORT | 2,833 | 2,833 | ||
| AUTOMOBILE EXPENSE | 17,523 | 17,523 | ||
| BANK AND E-COMMERCE FEES | 39 | 39 | ||
| DUES & SUBSCRIPTIONS | 1,030 | 1,030 | ||
| EQUIPMENT EXPENSES | 992 | 992 | ||
| INSURANCE | 6,169 | 6,169 | ||
| OFFICE SUPPLIES | 974 | 974 | ||
| PASTURE & GROUNDS MAINTENANCE | 120 | 120 | ||
| POSTAGE AND DELIVERY | 1,897 | 1,897 | ||
| Rental Expenses | 8,298 | 8,298 | 8,298 | |
| RENTAL EXPENSES- ADJUSTMENT | -8,298 | |||
| TELEPHONE & INTERNET | 2,483 | 2,483 | ||
| VETERINARY | 86,572 | 86,572 | ||
| WEB SITE | 5,678 | 5,678 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 19,768 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED REVENUE | 2,494 | 2,494 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990PF TAXES 2023 | 3,391 | 3,391 | ||
| PAYROLL TAXES | 10,502 | 10,502 | ||
| PROPERTY TAXES | 3,889 | 3,889 | ||
| TAX & LICENSE | 70 | 70 |