| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/TAX PREPARATION FEES | 5,475 | 2,737 | 2,738 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLIFFWATER CORPORATE LENDING FUND | FMV | 523,149 | 523,149 |
| FEDERATED HERMES TOTAL RETURN BOND FUND | FMV | 1,427,123 | 1,427,123 |
| GOLDMAN SACHS SMALL CAP VALUE INSIGHTS INSTL FUND | FMV | 328,919 | 328,919 |
| LOOMIS SAYLES SMALL CAP GROWTH INSTL FUND | FMV | 300,627 | 300,627 |
| SCHWAB US MID-CAP INDEX FUND | FMV | 400,874 | 400,874 |
| SCHWAB S&P 500 INDEX FUND | FMV | 2,396,362 | 2,396,362 |
| THE MERGER FUND | FMV | 320,414 | 320,414 |
| TRANSAMERICA INTERNATIONAL EQUITY FUND | FMV | 881,111 | 881,111 |
| VANGUARD EQUITY-INCOME ADM FUND | FMV | 1,038,288 | 1,038,288 |
| VANDUARD INTERNATIONAL GROWTH ADM FUND | FMV | 842,493 | 842,493 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 5,408 | 541 | 4,867 | |
| STATE OF OHIO FILING FEE | 200 | 0 | 0 |
| Description | Amount |
|---|---|
| INCREASE IN MARKET VALUE | 893,662 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 35,000 | 35,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,875 | 0 | 0 |