| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,625 | 3,313 | 0 | 3,312 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO VANGUARD INSTL INDEX FD SH BEN INT (VALUED AT COST) | 42,124,135 | 56,304,393 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ATALAN PARTNERS LP (VALUED AT COST) | AT COST | 3,459,777 | 3,808,582 |
| COATUE LONG ONLY PARTNERS LP (VALUED AT COST) | AT COST | 4,685,011 | 5,006,720 |
| OVERLOOK PARTNERS FUND LP (VALUED AT COST) | AT COST | 3,888,683 | 4,076,374 |
| ROCK SPRINGS CAPITAL FUND LP (VALUED AT COST) | AT COST | 4,251,779 | 4,540,498 |
| THE CHILDREN'S INVESTMENT FUND LP (VALUED AT COST) | AT COST | 3,766,237 | 4,883,550 |
| VARDE CREDIT PARTNERS LP (VALUED AT COST) | AT COST | 3,814,121 | 3,555,497 |
| WHALE ROCK FLAGSHIP FUND LP (VALUED AT COST) | AT COST | 2,809,797 | 3,150,926 |
| WHITESPRUCE FUND LP (VALUED AT COST) | AT COST | 5,679,269 | 6,060,202 |
| GLENDOWER FUND LP (VALUED AT COST) | AT COST | 289,611 | 1,060,858 |
| GLEENSPRING GLOBAL PARTNERS LP (VALUED AT COST) | AT COST | 1,828,946 | 2,227,680 |
| MFO VANGUARD SHORT TERM INVT GRADE INSTL (VALUED AT COST) | AT COST | 28,297,521 | 27,711,416 |
| VANGUARD EMERGING MARKETS STOCK INDEX FUND (VALUED AT COST) | AT COST | 10,025,783 | 11,095,660 |
| VANGUARD EUROPEAN STOCK INDEX FD INST SHS (VALUED AT COST) | AT COST | 11,672,505 | 12,492,258 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRAVEL/LODGING | 20 | 0 | 0 | 20 |
| MEALS & ENTERTAINMENT | 530 | 0 | 0 | 530 |
| LICENSES & FEES | 347 | 0 | 0 | 347 |
| OFFICE EXPENSE | 5,837 | 0 | 0 | 5,837 |
| TTC ADMINISTRATIVE FEE | 5,000 | 2,000 | 0 | 3,000 |
| TELEPHONE EXPENSE | 1,622 | 0 | 0 | 1,622 |
| DUES & SUBSCRIPTIONS | 14,610 | 0 | 0 | 14,610 |
| COMPUTER EXPENSE | 3,993 | 0 | 0 | 3,993 |
| PROFESSIONAL DEVELOPMENT FEES | 220 | 0 | 0 | 220 |
| BANK SERVICE CHARGE | 21 | 0 | 0 | 21 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PASSTHROUGHS | 0 | -480,474 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT - K-1'S | 1,945,650 |
| GAIN AVOIDED ON DONATION | 1,541,227 |
| UNREALIZED GAIN (LOSS) | 28,714 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TDG SERVICES AGREEMENT | 285,176 | 0 | 0 | 285,176 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX EXPENSE | 399,246 | 59,246 | 0 | 0 |