| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,237 | 0 | 2,237 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| American Express Co. - 3.625% Due 12-05-24 | 10,021 | 9,837 |
| Black Hills Corp. - 3.15% Due 01-15-27 | 15,219 | 14,186 |
| Boeing Co. - 2.85% Due 10-30-24 | 15,093 | 14,654 |
| Citigroup, Inc. - 3.30% Due 04-27-25 | 15,013 | 14,631 |
| Clorox Co. - 3.10% Due 10-01-27 | 23,670 | 23,559 |
| Costco Wholesale Corp. - 2.75% Due 05-18-24 | 25,030 | 24,722 |
| Walt Disney Co. Mtns. Be. - 3.15% Due 09-17-25 | 25,215 | 24,318 |
| Exxon Mobil Corp. - 2.709% Due 03-06-25 | 25,150 | 24,416 |
| Glaxosmithkline Cap, Inc. - 3.875% Due 05-15-28 | 24,223 | 24,669 |
| JB Hunt Transport Services - 3.85% Due 03-15-24 | 10,037 | 9,955 |
| Lincoln National Corp. - 3.35% Due 03-09-25 | 10,145 | 9,753 |
| Lowes Companies, Inc. - 3.125% Due 09-15-24 | 10,080 | 9,833 |
| McDonalds Corp. - 3.375% Due 05-26-25 | 10,044 | 9,800 |
| Metlife, Inc. - 3.60% Due 04-10-24 | 10,035 | 9,933 |
| Public Storage - 3.385% Due 05-01-29 | 22,878 | 23,595 |
| Royal Bank of Canada - 1.40% Due 11-02-26 | 22,681 | 22,836 |
| Southern Co. - 3.25% Due 07-01-26 | 15,316 | 14,473 |
| Stanley Black & Decker, Inc. - 3.40% Due 03-01-26 | 10,082 | 9,665 |
| Stryker Corp. - 3.50% Due 03-15-26 | 15,112 | 14,622 |
| Wells Fargo & Co. - 3.30% Due 09-09-24 | 25,139 | 24,672 |
| Xcel Energy, Inc. - 4.00% Due 06-15-28 | 24,440 | 24,353 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AbbVie, Inc. | 26,797 | 38,742 |
| Adobe Systems, Inc. | 14,287 | 59,660 |
| Alphabet, Inc. Class A | 15,211 | 69,845 |
| Amazon.com, Inc. | 22,808 | 69,892 |
| American Express Co. | 2,950 | 9,367 |
| Apple, Inc. | 14,048 | 96,265 |
| Applied Materials, Inc. | 18,688 | 21,069 |
| Bank of America Corp. | 17,904 | 23,569 |
| Blackrock, Inc. | 27,342 | 64,944 |
| CVS Health Corporation | 24,961 | 21,714 |
| Cadence Design Systems, Inc. | 16,459 | 27,237 |
| Chevron Corporation | 27,268 | 35,052 |
| Cummins, Inc. | 13,374 | 15,572 |
| Deere & Company | 14,349 | 13,995 |
| Walt Disney Company | 27,862 | 18,058 |
| EOG Resources, Inc. | 13,490 | 12,095 |
| Meta Platforms, Inc. | 19,842 | 21,238 |
| Freeport - McMoRan, Inc. | 15,385 | 17,028 |
| General Dynamics Corp. | 10,450 | 25,967 |
| General Motors Company | 22,532 | 17,960 |
| Honeywell International, Inc. | 34,606 | 52,427 |
| Intercontinental Exchange, Inc. | 15,456 | 17,338 |
| JPMorgan Chase & Co. | 23,309 | 46,777 |
| Jacobs Solutions, Inc. | 25,345 | 25,960 |
| Johnson & Johnson | 28,801 | 39,185 |
| Marriott International, Inc. | 17,946 | 22,551 |
| Merck & Company, Inc. | 20,466 | 27,255 |
| Microsoft Corp. | 12,618 | 99,651 |
| Mid-America Apartment Communities, Inc. | 8,077 | 6,723 |
| Morgan Stanley | 20,789 | 23,313 |
| NextEra Energy, Inc. | 10,314 | 9,111 |
| Paychex, Inc. | 7,033 | 17,867 |
| PepsiCo, Inc. | 30,952 | 54,349 |
| Procter & Gamble Co. | 27,930 | 47,626 |
| Public Storage | 13,776 | 15,250 |
| Southern Co. | 6,836 | 10,518 |
| Starbucks Corporation | 23,963 | 38,404 |
| Texas Instruments, Inc. | 24,200 | 32,387 |
| UnitedHealth Group, Inc. | 23,370 | 52,647 |
| Verizon Communications, Inc. | 16,938 | 12,253 |
| Visa, Inc. | 13,357 | 32,544 |
| Walmart, Inc. | 15,248 | 15,765 |
| Zoetis, Inc. | 12,572 | 22,698 |
| Accenture PLC | 15,091 | 22,809 |
| Medtronic, PLC | 12,453 | 12,357 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Champlain Mid Cap Institutional | AT COST | 38,404 | 52,562 |
| Champlain Mid Cap Institutional | AT COST | 6,353 | 6,743 |
| Delaware Small Cap Core I | AT COST | 33,825 | 41,053 |
| Delaware Small Cap Core I | AT COST | 1,418 | 1,446 |
| iShares Core S&P Small-Cap ETF | AT COST | 9,414 | 16,237 |
| MFS Mid Cap Value I | AT COST | 43,242 | 57,056 |
| MFS Mid Cap Value I | AT COST | 1,675 | 2,064 |
| Mairs and Power Growth Inv | AT COST | 9,135 | 10,804 |
| Mairs and Power Growth Inv | AT COST | 11,655 | 17,474 |
| Vanguard Windsor Inv | AT COST | 11,554 | 11,818 |
| Vanguard Windsor Inv | AT COST | 9,483 | 9,550 |
| Baird Short-Term Bond Fund | AT COST | 62,379 | 60,439 |
| Baird Short-Term Bond Fund | AT COST | 360 | 343 |
| Cohen & Steers Preferred Securities and Income Fund, Inc. Class I | AT COST | 45,217 | 38,964 |
| iShares Barclays Intermediate-Term Corp. Bond ETF | AT COST | 20,913 | 20,800 |
| Sterling Capital Total Return Bond I | AT COST | 49,422 | 42,732 |
| Sterling Capital Total Return Bond I | AT COST | 399 | 333 |
| Vanguard GNMA Adm | AT COST | 38,000 | 33,512 |
| Vanguard Short-Term Treasury Index Fund Admiral | AT COST | 50,000 | 50,180 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Annual State Filing Fee | 10 | 0 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Returned Grants - reissued to new school | 2,000 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 4,016 | 4,016 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes Paid | 178 | 178 | 0 | |
| Excise Tax | 587 | 0 | 0 |