| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,396 | 0 | 2,396 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| McDonalds Corp. - 3.375% Due 05-26-25 | 50,358 | 48,998 |
| Walmart Stores, Inc. - 3.30% Due 04-22-24 | 25,271 | 24,815 |
| Home Depot - 1.50% Due 09-15-28 | 24,730 | 22,171 |
| US Bancorp - 3.15% Due 04-27-27 | 26,493 | 23,814 |
| Intel Corp. - 2.45% Due 11-15-29 | 25,967 | 22,507 |
| Toyota Motor Credit Corp. - 1.90% Due 09-12-31 | 20,792 | 20,836 |
| State Street Corp. - 3.55% Due 08-18-25 | 24,516 | 24,538 |
| Schlumberger Investment - 2.65% Due 06-26-30 | 44,831 | 44,921 |
| Royal Bank of Canada - 1.40% Due 11-02-26 | 22,681 | 22,836 |
| Public Storage - 3.094% Due 09-15-27 | 23,650 | 23,787 |
| Bank of NY Mellon - 3.95% Due 11-18-25 | 25,106 | 24,504 |
| Glaxosmithkline Cap, Inc. - 3.875% Due 05-15-28 | 24,219 | 24,669 |
| Comcast Corp. - 3.15% Due 02-15-28 | 27,055 | 23,844 |
| Philip Morris International, Inc. - 3.25% Due 11-10-24 | 50,076 | 49,076 |
| Blackrock, Inc. - 2.40% Due 04-30-30 | 24,048 | 22,315 |
| Oracle Corp. - 3.40% Due 07-08-24 | 49,994 | 49,380 |
| Coca Cola Co. - 1.45% Due 06-01-27 | 25,427 | 22,833 |
| PNC Financial Services Group, Inc. - 2.60% Due 07-23-26 | 26,323 | 23,667 |
| Nevada Power Co. - 3.70% Due 05-01-29 | 47,679 | 47,529 |
| JP Morgan Chase & Co. - 2.95% Due 10-01-26 | 23,893 | 23,864 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AbbVie, Inc. | 21,439 | 30,994 |
| Jacobs Solutions, Inc. | 20,145 | 19,470 |
| Johnson & Johnson | 11,375 | 47,022 |
| JPMorgan Chase & Co. | 31,410 | 59,535 |
| Walt Disney Company | 27,862 | 18,058 |
| Medtronic, PLC | 7,002 | 12,357 |
| Merck & Company, Inc. | 18,578 | 24,530 |
| Meta Platforms, Inc. | 19,842 | 21,238 |
| Microsoft Corp. | 8,111 | 107,171 |
| Mid-America Apartment Communities, Inc. | 10,860 | 8,740 |
| Morgan Stanley | 20,673 | 18,650 |
| NextEra Energy, Inc. | 13,752 | 12,148 |
| Intercontinental Exchange, Inc. | 11,882 | 12,843 |
| PayPal Holdings, Inc. | 9,822 | 15,353 |
| Pfizer, Inc. | 16,218 | 20,153 |
| Procter & Gamble Co. | 30,645 | 51,289 |
| Public Storage | 13,776 | 15,250 |
| Starbucks Corporation | 16,609 | 28,803 |
| Texas Instruments, Inc. | 29,018 | 39,206 |
| UnitedHealth Group, Inc. | 15,118 | 34,221 |
| US Bancorp | 21,604 | 30,296 |
| Verizon Communications, Inc. | 13,937 | 9,425 |
| Visa, Inc. | 20,065 | 39,053 |
| Walmart, Inc. | 19,060 | 19,706 |
| PepsiCo, Inc. | 10,441 | 50,952 |
| Honeywell International, Inc. | 29,709 | 47,185 |
| Marriott International, Inc. | 17,946 | 22,550 |
| Blackrock, Inc. | 25,845 | 60,884 |
| Accenture PLC | 18,231 | 22,808 |
| Adobe Systems, Inc. | 18,114 | 77,558 |
| Alphabet, Inc. Class A | 8,909 | 87,306 |
| Amazon.com, Inc. | 25,104 | 91,164 |
| Apple, Inc. | 2,604 | 104,929 |
| Applied Materials, Inc. | 18,964 | 24,311 |
| Bank of America Corp. | 14,028 | 19,024 |
| General Motors Company | 24,362 | 21,552 |
| Cadence Design Systems, Inc. | 16,459 | 27,237 |
| Chevron Corporation | 12,626 | 29,832 |
| Cummins, Inc. | 18,748 | 21,561 |
| Zoetis, Inc. | 17,233 | 29,606 |
| Deere & Company | 14,349 | 13,995 |
| General Dynamics Corp. | 11,083 | 38,951 |
| Freeport - McMoRan, Inc. | 10,409 | 12,771 |
| EOG Resources, Inc. | 21,693 | 21,166 |
| CVS Health Corporation | 24,452 | 19,740 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Hartford International Value Y | AT COST | 70,000 | 69,197 |
| Cohen & Steers Preferred Securities and Income Fund, Inc. Class I | AT COST | 70,436 | 57,381 |
| MFS Mid Cap Value I | AT COST | 51,067 | 68,623 |
| Vanguard Short-Term Treasury Index Fund Admiral | AT COST | 75,000 | 75,193 |
| Vanguard GNMA Adm | AT COST | 105,000 | 93,644 |
| iShares Barclays Intermediate-Term Corp. Bond ETF | AT COST | 21,316 | 20,800 |
| Sterling Capital Total Return Bond I | AT COST | 45,753 | 37,830 |
| Delaware Small Cap Core I | AT COST | 49,260 | 63,641 |
| Baird Short-Term Bond Fund | AT COST | 179,048 | 173,715 |
| BNY Mellon International Stock Fund I | AT COST | 70,000 | 71,658 |
| iShares Gold Trust | AT COST | 41,751 | 46,836 |
| Baron Emerging Markets Fund Institutional | AT COST | 60,000 | 68,396 |
| Champlain Mid Cap Institutional | AT COST | 52,241 | 70,387 |
| PIMCO 0-5 Year H/Y Corp Bond Index ETF | AT COST | 115,547 | 107,042 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Attorney Fees | 639 | 0 | 639 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Liability Insurance | 52 | 52 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Expense | 5,606 | 5,606 | 0 | |
| Appraisal Fees | 500 | 500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 560 | 560 | 0 | |
| Estimated Tax Payments | 2,260 | 0 | 0 | |
| Real Estate Taxes | 2,996 | 2,996 | 0 |