| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| N A | 0 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INFINITY Q DIVERSIFIED IQDAX | 23 | 23 |
| JPMORGAN CORE PLUS BDI HLIPX | 0 | 0 |
| SCHWAB US LARGE CAP SCHX | 59,051 | 59,051 |
| T. ROWE PRICE EMERGING M PRMSX | 0 | 0 |
| VANGUARD EXTENDED MARKET VXF | 24,005 | 24,005 |
| VANGUARD INTRMDIAT TRM VGIT | 0 | 0 |
| VANGUARD LARGE CAP EFT VV | 3,490 | 3,490 |
| Baird Core Plus Bond Ins BCOIX | 63,213 | 63,213 |
| DODGE & COX INCOME DODIX | 54,660 | 54,660 |
| DOUBLELINE TOTAL RETURN DBLTX | 0 | 0 |
| FIDELITY ADVISOR FOCUSED FIMKX | 5,589 | 5,589 |
| GOLDMAN SACHS GQG PTNRS GSIMX | 9,385 | 9,385 |
| ISHARES CURRENCY HEDG HEFA | 8,287 | 8,287 |
| ISHARES MSCI EAFE SMALL SCZ | 4,085 | 4,085 |
| ISHARES RUSSELL 2500 SMMD | 8,620 | 8,620 |
| ISHARES CURRENCY HEDGE MSCI HAWX | 0 | 0 |
| SPDR Bloomberg BILS | 4,460 | 4,460 |
| VANGUARD EQUITY-INCOME A VEIRX | 8,005 | 8,005 |
| BAIRD CORE INTERMEDIATE BMNIX | 0 | 0 |
| DOUBLELINE TOTAL RETURN DBLTX | 0 | 0 |
| FIDELITY ADVISOR FOCUSED FAMKX | 173 | 173 |
| GOLDMAN SACHS GQG PTNRS GSIHX | 0 | 0 |
| HOOD RIVER SMALL-CAP GRO HRSMX | 0 | 0 |
| INFINITY Q DIVERSIFIED IQDAX | 14 | 14 |
| ISHARES CORE MSCI EAFE IEFA | 10,623 | 10,623 |
| ISHARES CORE S&P 500 IVV | 4,776 | 4,776 |
| ISHARES CURRENCY HEDG HEFA | 10,403 | 10,403 |
| ISHARES 7-10 YEAR TRSY BOND ETF IEF | 13,784 | 13,784 |
| ISHARES RUSSELL 2500 SMMD | 24,997 | 24,997 |
| ISHARES MSCI EAFE SMALL SCZ | 0 | 0 |
| ISHRS CURNCY HDG MSCI HAWX | 0 | 0 |
| JPMORGAN CORE PLUS BDI HLIPX | 42,598 | 42,598 |
| JPMORGAN CORE PLUS BD A ONIAX | 12,348 | 12,348 |
| PIMCO INCM CLA PONAX | 0 | 0 |
| PRSHRS S&P MDCP 400 DVD REGL | 0 | 0 |
| SCHWAB US LARGE CAP SCHX | 49,716 | 49,716 |
| SCHWAB US SMALL CAP ETF SCHA | 0 | 0 |
| SCHWAB US MC SCHM | 0 | 0 |
| SCHWAB INTERMEDIATE TERM SCHR | 0 | 0 |
| T. ROWE PRICE EMERGING M TRECX | 0 | 0 |
| VANGUARD EXTENDED MARKET VXF | 0 | 0 |
| VANGUARD LARGE CAP ETF VV | 0 | 0 |
| WILLIAM BLAIR EMERGING WBENX | 4,198 | 4,198 |
| AMG GW&K SMALL CAP CORE GWEIX | 0 | 0 |
| BAIRD CORE PLUS BOND INS BCOIX | 56,902 | 56,902 |
| BLACKROCK STRATEGIC INC BSIIX | 0 | 0 |
| DODGE & COX INCOME DODIX | 42,800 | 42,800 |
| DOUBLELINE CORE FIXED INCOME DBLFX | 36,410 | 36,410 |
| DOUBLELINE TOTAL RETURN DBLTX | 0 | 0 |
| FIDELITY ADVISOR FOCUSED FIMKX | 35,703 | 35,703 |
| GOLDMAN SACHS GQG PTNRS GSIMX | 57,166 | 57,166 |
| HOOD RIVER SMALL-CAP HRSMX | 80,959 | 80,959 |
| INFINITY Q DIVERSIFIED IQDNX | 64 | 64 |
| ISHARES 10-20 year TLH | 19,054 | 19,054 |
| ISHARES 10-20 year TLH | 15,265 | 15,265 |
| ISHARES CURRENCY HEDG HEFA | 54,071 | 54,071 |
| ISHARES CURRENCY HEDG MSCI HAWX | 0 | 0 |
| ISHARES RUSSELL 2500 SMMD | 32,016 | 32,016 |
| ISHARES NATIONAL MUNI MUB | 0 | 0 |
| JPMORGAN CORE PLUS BDI HLIPX | 0 | 0 |
| PIMCO INCM INST CL PIMIX | 25,553 | 25,553 |
| PIMCO INCOME A PONAX | 0 | 0 |
| PRSHRS S&P MDCP 400 DVD REGL | 88,284 | 88,284 |
| SCHWAB US LARGE CAP SCHX | 225,956 | 225,956 |
| SCHWAB US MC ETF SCHM | 0 | 0 |
| SCHWAB INTERNATIONAL SMALL SCHC | 25,749 | 25,749 |
| SCHWAB US SMALL CAP ETF SCHA | 0 | 0 |
| T ROWE PRICE EMERGING MKTS TECIX | 0 | 0 |
| VANGUARD DIVIDEND VIG | 157,620 | 157,620 |
| VANGUARD GROWTH ETF VUG | 93,575 | 93,575 |
| VANGUARD INTRMDIAT TRM VGIT | 0 | 0 |
| PIMCO INCM CLA PONAX | 0 | 0 |
| DOUBLELINE CORE FIXED IN DBLFX | 43,443 | 43,443 |
| BAIRD CORE INTERMEDIATE BMNIX | 0 | 0 |
| ISHARES CORE S&P 500 IVV | 7,164 | 7,164 |
| VANGUARD EQUITY-INCOME A VEIRX | 0 | 0 |
| VANGUARD EQUITY-INCOME A VEIRX | 26,579 | 26,579 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| N A | 0 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Ham Radio Call books & DVDs | 6,710 | 6,735 | 6,735 |
| Description | Amount |
|---|---|
| Cash | 3,602 |
| Inventory | 775 |
| Savings | 13,269 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 1,244 | 0 | 0 | 0 |
| Accounting Software | 2,365 | 237 | 0 | 0 |
| Tax Preparation Software | 248 | 0 | 0 | 0 |
| Bank Fees | 2,283 | 0 | 0 | 0 |
| Payroll Service | 543 | 0 | 0 | 0 |
| NYS Registration & Fees | 316 | 0 | 0 | 0 |
| Postage & Shipping | 1,829 | 0 | 0 | 0 |
| Office Supplies | 749 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Membership revenue and Advertising Income | 54,853 | 0 | 0 |
| Description | Amount |
|---|---|
| Increase in unrealized capital gains | 154,049 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Journal Editing | 7,800 | 0 | 0 | 0 |
| Investment Management Fees | 12,389 | 12,389 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Sale of Member Supplies | 4,069 | 2,358 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll | 1,285 | 0 | 0 | 0 |