| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES BARCLAYS US TREASURY B | 50,723 | 49,443 |
| ISHARES BROAD USD HIGH YIELD C | 1,147 | 1,163 |
| ISHARES BROAD USD INV GRD CORP | 24,885 | 25,374 |
| ISHARES CORE MSCI EAFE ETF | 7,019 | 7,598 |
| ISHARES CORE MSCI EMERGING MAR | 3,161 | 3,187 |
| ISHARES IBOXX $ INVESTMENT GRA | 25,089 | 25,452 |
| ISHARES JP MORGAN USD EM MKTS | 1,239 | 1,247 |
| ISHARES MSCI CANADA INDEX FD | 742 | 770 |
| ISHARES MSCI USA MIN VOLATILIT | 9,033 | 9,520 |
| ISHARES MSCI USA MOMENTUM FACT | 4,056 | 4,236 |
| SCHWAB US TIPS | 2,090 | 1,984 |
| VANGUARD EXT MKT IDX | 2,304 | 2,631 |
| VANGUARD FTSE ALL-WLD EX-US SM | 787 | 805 |
| VANGUARD INTERMEDIATE TERM COR | 5,353 | 5,364 |
| VANGUARD MID-CAP ETF | 872 | 931 |
| VANGUARD MID-CAP GROWTH ETF | 6,517 | 7,246 |
| VANGUARD MID-CAP VALUE INDEX | 6,745 | 7,105 |
| VANGUARD MORTGAGE-BACKED SEC I | 35,125 | 34,492 |
| VANGUARD S&P 500 ETF | 12,687 | 14,414 |
| VANGUARD SHORT TERM CORPORATE | 5,681 | 5,725 |
| VANGUARD SHORT TERM INFLATION | 6,494 | 6,316 |
| VANGUARD SM-CAP ETF | 764 | 853 |
| VANGUARD SMALL-CAP GROWTH ETF | 3,511 | 3,868 |
| VANGUARD SMALL-CAP VALUE ETF | 7,960 | 8,819 |
| VANGUARD TOTAL BOND MARKET ETF | 18,282 | 17,946 |
| VANGUARD TOTAL INTL BD IDX ETF | 19,283 | 18,907 |
| VANGUARD WORLD FUND ETF MEGA C | 22,954 | 28,287 |
| VANGUARD WORLD FUND ETF MEGA C | 20,379 | 21,765 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 8,431 | 8,431 | ||
| Bank Charges | 188 | 188 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 2,953 | 2,953 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2022 | 16 |