| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN ELECTRIC POWER INC | 28,486 | 25,666 |
| AMGEN INC | 85,888 | 101,383 |
| APPLE INC | 89,418 | 102,811 |
| AT&T, INC | 36,020 | 35,137 |
| BLACKROCK INC | 32,172 | 37,343 |
| CHEVRON CORP | 30,970 | 28,639 |
| CISCO SYSTEMS INC | 32,619 | 35,010 |
| CLOROX CO | 32,646 | 31,512 |
| CROWN CASTLE INTL | 47,576 | 38,819 |
| CVS CAREMARK CORP | 34,530 | 27,478 |
| DIGITAL RLTY TR INC | 32,556 | 35,260 |
| DOMINION ENERGY INC | 37,505 | 22,466 |
| DUKE ENERGY CO | 33,093 | 29,306 |
| ECOLAB INC | 88,997 | 103,737 |
| EXXON MOBIL CORP | 78,786 | 80,684 |
| FLEXSHARES INTERNATIONAL QUALI | 98,576 | 108,037 |
| FT-PREFERRED SECUR & INC ETF | 58,073 | 55,368 |
| GEN DYNAMICS CP | 89,771 | 99,713 |
| GILEAD SCIENCES INC | 26,484 | 33,781 |
| GLOBAL X MLP & ENERGY INFRASTR | 21,485 | 21,953 |
| GSK PLC | 28,291 | 29,537 |
| HOME DEPOT INC | 88,407 | 99,460 |
| HONEYWELL INTL | 88,570 | 94,160 |
| INTERNATIONAL BUSINESS MACHINE | 32,230 | 39,579 |
| INVESCO CEF INCOME COMPOSITE E | 41,934 | 38,901 |
| INVESCO S&P 500 HIGH DIVIDEND | 68,101 | 63,615 |
| INVESCO TAXABLE MUNICIPAL BOND | 43,044 | 42,464 |
| ISHARES 0 5 YEAR HIGH YIELD CO | 42,046 | 42,389 |
| ISHARES BARCLAYS MBS BOND FUND | 47,283 | 45,911 |
| ISHARES JP MORGAN USD EM MKTS | 62,074 | 63,589 |
| ISHARES S&P NATIONAL AMT FREE | 41,249 | 42,063 |
| JP MORGAN CHASE | 52,788 | 77,906 |
| JPMORGAN EQUITY PREMIUM INCO | 61,038 | 60,918 |
| LOCKHEED MARTIN CORP | 32,434 | 33,993 |
| MCDONALD'S CORP | 85,549 | 97,552 |
| MEDTRONIC PLC | 84,697 | 78,014 |
| MICROSOFT CORP | 78,329 | 106,794 |
| NEXTERA ENERGY, INC | 90,673 | 62,380 |
| PEPSICO INC | 31,830 | 30,232 |
| PNC FINANCIAL GROUP INC | 31,459 | 29,267 |
| PROCTER GAMBLE CO | 73,678 | 69,313 |
| RESTAURANT BRANDS INTL | 31,096 | 40,628 |
| SCHWAB INTERMEDIATE US TRS ETF | 46,022 | 45,593 |
| SPDR BLACKSTONE/GSO SENIOR LOA | 75,262 | 73,545 |
| STARBUCKS CORP COM | 74,806 | 83,337 |
| TEXAS INSTRUMENTS INC | 83,805 | 83,355 |
| THE COCA-COLA CO | 87,081 | 79,909 |
| TRUIST FINANCIAL CORPORATION | 97,769 | 80,633 |
| UNION PACIFIC | 30,862 | 35,861 |
| UNITEDHEALTH GROUP INC | 85,972 | 84,235 |
| US BANCORP | 31,502 | 28,998 |
| VANECK VECTORS HIGH-YIELD MUNI | 53,652 | 52,250 |
| VANGUARD INTERMEDIATE TERM COR | 101,507 | 102,738 |
| VANGUARD SHORT TERM CORPORATE | 73,391 | 74,353 |
| VERIZON COMMUNICATIONS | 32,090 | 28,162 |
| VISA INC | 84,408 | 106,483 |
| WILLIAMS COS | 33,460 | 32,949 |
| XCEL ENERGY INC | 89,729 | 73,921 |
| XTRACKERS USD HIGH YIELD CORPO | 101,651 | 105,512 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 17,987 | 17,987 | ||
| Bank Charges | 104 | 104 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 34,147 | 34,147 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 1,200 | |||
| 990-PF Excise Tax for 2022 | 1,028 | |||
| Foreign Tax Paid | 175 | 175 |