| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS CORPORATE BOND | 141,015 | 145,406 |
| AMERICAN FUNDS EUROPACIFIC GRO | 200,203 | 178,313 |
| ARTISAN INTERNATIONAL SMALL MI | 92,565 | 137,840 |
| CHARLES SCHWAB INTRNTNL EQ | 127,231 | 168,685 |
| COMMERCE BOND INSTITUTIONAL FU | 69,449 | 63,836 |
| DODGE & COX INCOME FUND | 102,048 | 93,860 |
| DODGE & COX STOCK | 86,597 | 103,427 |
| FIDELITY EQUITY INCOME FUND RE | 125,037 | 117,463 |
| HARTFORD SHORT DURATION FUND C | 73,494 | 72,649 |
| JOHN HANCOCK II-STR INC-I | 184,997 | 191,285 |
| MAINTSTAY SHORT TERM DUR HIGH | 50,011 | 47,447 |
| NEW WORLD FUND CLASS F3 | 160,285 | 172,243 |
| PRUDENTIAL SHORT DURATION HIGH | 90,000 | 84,451 |
| SCHWAB STRATEGIC TR US LARGE C | 267,328 | 350,554 |
| SCHWAB U.S. LARGE-CAP GROWTH | 119,896 | 318,566 |
| SCHWAB U.S. SMALL-CA | 89,850 | 132,555 |
| SCHWAB US BROAD MARKET | 259,745 | 321,773 |
| SCHWAB US LARGE CAP ETF | 160,218 | 316,066 |
| SCHWAB US MID CAP | 235,712 | 334,966 |
| SCHWAB US REIT | 71,919 | 72,734 |
| SCHWAB US TIPS | 104,969 | 101,059 |
| T. ROWE PRICE GROWTH STOCK FUN | 142,443 | 180,214 |
| VANGUARD SM-CAP ETF | 88,065 | 101,332 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 5,063 | 5,063 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 14,240 | 14,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 800 | |||
| 990-PF Excise Tax for 2022 | 176 |