| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 6,899 | 3,449 | 3,450 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN TOWER CORP 2.95%25 | 243,979 | 243,979 |
| SHERWIN-WILLIAMS 2.3%30 | 174,237 | 174,237 |
| ORACLE CORP 2.65%26 | 189,584 | 189,584 |
| AMPHENOL CORP 2.05%25 | 289,062 | 289,062 |
| AMERICAN TOWER CORP 3.6%28 | 190,656 | 190,656 |
| AMPHENOL CORP 3.2%24 | 382,528 | 382,528 |
| COACH INC 4.25%25 | 196,323 | 196,323 |
| STARBUCKS CORP 2%27 | 231,172 | 231,172 |
| MOLSON COORS BEVERAGE 3%26 | 359,028 | 359,028 |
| EBAY INC 3.45%24 | 197,345 | 197,345 |
| HASBRO, INC. 3%24 | 171,083 | 171,083 |
| THE J.M. SMUCKER CO 3.375%27 | 285,066 | 285,066 |
| AVERY DENNINSON 4.875%28 | 202,024 | 202,024 |
| CSX CORP 4.25%29 | 198,725 | 198,725 |
| THE COCA-COLA CO 3.45%30 | 191,538 | 191,538 |
| CISCO SYSTEMS,INC 2.95%26 | 241,898 | 241,898 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HOME DEPOT INC | 121,292 | 121,292 |
| JOHNSON & JOHNSON | 721,004 | 721,004 |
| KEURIG DR PEPPER INC | 499,800 | 499,800 |
| AMAZON.COM INC | 273,492 | 273,492 |
| CANADIAN NATL RAILWAY | 376,890 | 376,890 |
| ALPHABET INC | 1,033,706 | 1,033,706 |
| PROCTER & GAMBLE | 981,818 | 981,818 |
| COLOPLAST AS | 334,370 | 334,370 |
| TYLER TECHNOLOGIES | 146,342 | 146,342 |
| VISA INC | 338,455 | 338,455 |
| ALCON INC | 570,276 | 570,276 |
| PEPSICO INC | 1,069,992 | 1,069,992 |
| NESTLE SA | 861,444 | 861,444 |
| EMERSON ELECTRIC CO | 389,320 | 389,320 |
| APPLE INC | 2,156,336 | 2,156,336 |
| CONOCOPHILLIPS | 255,354 | 255,354 |
| EDWARDS LIFE SCIENCES | 228,750 | 228,750 |
| ECOLAB INC | 366,948 | 366,948 |
| UNION PACIFIC CORP | 442,116 | 442,116 |
| TOPICUS COM INC | 18,680 | 18,680 |
| CONSTELLATION SOFTWARE | 545,520 | 545,520 |
| PAR TECHNOLOGY CORP | 304,780 | 304,780 |
| VONTIER CORP | 310,950 | 310,950 |
| APTARGROUP INC | 247,240 | 247,240 |
| LUMINE GROUP INC | 15,107 | 15,107 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENTERPRISE PRODUCTS PARTNERS LP | FMV | 574,430 | 574,430 |
| AMERICAN TOWER CORP REIT | FMV | 188,895 | 188,895 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCRUED INTEREST PAID ON BONDS | 20,085 | 19,338 | 0 | |
| WEBSITE MAINTENANCE | 168 | 0 | 168 | |
| MEMBERSHIP FEE | 2,000 | 0 | 2,000 | |
| BANK FEES | 34 | 0 | 34 | |
| ADR FEES | 914 | 914 | 0 | |
| STATE FILING FEE | 125 | 0 | 125 | |
| INSURANCE | 2,250 | 0 | 2,250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM ENTERPRISE PRODUCTS PARTNERS LP K-1 | -88 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 820,373 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 50,321 | 50,321 | 0 | |
| GRANT MANAGEMENT CONSULTING | 91,000 | 0 | 91,000 | |
| INFORMATION TECHNOLOGY FEES | 313 | 0 | 313 | |
| PROGRAM CONSULTING | 100,905 | 0 | 100,905 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID ON INVESTMENTS | 13,779 | 13,779 | 0 | |
| FEDERAL UBI TAX | 1,823 | 0 | 0 | |
| STATE UBI TAX | 569 | 0 | 0 | |
| FEDERAL EXCISE TAXES | 43,191 | 0 | 0 |