| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES 1.4% 6/30/30 | 16,326 | 16,948 |
| AIR LEASE CORP 1.875% 8/15/26 | 13,016 | 11,962 |
| AMAZON.COM 1.5% 6/3/30 | 6,520 | 6,785 |
| AMAZON.COM 2.8% 8/22/24 USD SER WI SR LIEN | 9,963 | 9,845 |
| AMERICAN TOWER CORP 3.95% 03/15/2029 USD SR LIEN | 8,736 | 8,598 |
| AMGEN INC 1.65% 8/15/28 | 3,427 | 3,541 |
| AMGEN INC 3.2% 11/2/27 | 5,292 | 4,780 |
| APPLE INC. 1.2% 2/8/28 | 2,613 | 2,671 |
| APPLE INC. 2.2% 9/11/29 | 12,256 | 12,677 |
| B.A.T. CAPITAL CORPORATION 3.557% 8/15/27 | 4,183 | 3,820 |
| BANK OF AMERICA HYBRID MTN 03/15/25 USD SR | 8,000 | 7,962 |
| BANK OF NY MELLON CORP MTN 1.05% 10/15/2026 USD SR | 15,001 | 14,492 |
| BOEING CO 3.1% 5/1/26 USD SR LIEN | 9,280 | 8,653 |
| BROADCOM INC 4.11% 9/15/28 | 8,573 | 7,822 |
| CANADIAN PACIFIC RAILWAY 2.05% 3/5/30 | 5,800 | 6,000 |
| CAPITAL ONE FINANCIAL CORPORA HYBRID 05/10/2028 USD | 12,776 | 12,784 |
| CITIGROUP INC 4.125% 7/25/28 | 3,215 | 2,882 |
| CITIGROUP INC 4.45% 9/29/27 | 10,884 | 9,767 |
| CNA FIN CORP 3.95% 05/15/24 USD SR LIEN | 11,003 | 10,919 |
| COCA-COLA COMPANY 1.375% 6/1/27 | 15,122 | 13,714 |
| COMCAST CORP 3.95% 10/15/25 USD SR LIEN | 13,983 | 13,812 |
| COSTCO WHOLESALE CORP 1.375% 6/20/27 | 14,966 | 13,620 |
| CROWN CASTLE INTL CORP 1.05% 5/1/26 | 9,969 | 9,026 |
| CSX CORPORATION 2.6% 11/1/26 | 10,355 | 9,514 |
| CVS HEALTH CORP 4.3% 3/25/28 USD | 3,301 | 2,953 |
| DH EUROPE FIN 2.2% 11/15/24 USD SER 5YR | 13,993 | 13,635 |
| DISCOVER FINANCIAL 4.1% 2/9/27 USD SR LIEN | 6,381 | 5,760 |
| DTE ELECTRIC CO 2.25% 3/1/30 | 9,346 | 9,664 |
| EMERSON ELECTRIC CO. 2.0% 12/21/2028 USD SR LIEN NEXT | 14,948 | 14,327 |
| ENERGY TRANSFER PRTNRS 4.95% 6/15/28 USD | 5,237 | 4,985 |
| EXXON MOBIL CORPORATION 2.44% 8/16/29 | 16,108 | 16,393 |
| FOX CORPORATION 4.709% 01/25/2029 USD SER WI SR LIEN | 4,062 | 3,980 |
| GATX CORP 4.7% 04/01/2029 USD SR LIEN NEXT CALL DT. 01 01 | 11,719 | 11,910 |
| HONEYWELL INTERNATIONAL 2.7% 8/15/29 | 2,683 | 2,775 |
| HONEYWELL INTERNATIONAL INC 2.5% 11/1/26 | 12,438 | 11,427 |
| HORMEL FOODS CORP 1.7% 6/3/28 | 15,108 | 13,506 |
| HP ENTERPRISE 1.75% 4/1/26 SR LIEN | 6,021 | 5,586 |
| INTUIT INC 1.35% 7/15/27 | 10,037 | 9,022 |
| JOHN DEERE CAP CORP MTN 3.45% 03/13/25 US | 14,962 | 14,774 |
| JPMORGAN CHASE HYBRID 2/1/28 USD | 5,672 | 4,833 |
| JPMORGAN CHASE HYBRID 4/22/26 USD SR LIEN | 10,000 | 9,580 |
| KIMCO REALTY CORP 3.8% 4/1/27 USD SR LIEN | 10,585 | 9,604 |
| KINDER MORGAN INC 4.3% 3/1/28 | 3,286 | 2,961 |
| MERCK & CO., INC. 1.9% 12/10/2028 USD SR LIEN NEXT CALL | 11,171 | 10,804 |
| MORGAN STANLEY HYBRID MTN 07/20/2027 USD SR LIEN | 15,347 | 15,534 |
| MPLX LP 4.0% 02/15/25 USD SR LIEN SRS | 12,136 | 11,817 |
| NEXTERA ENERGY CAPITAL 1.9% 6/15/28 | 10,076 | 8,879 |
| NVIDIA CORP 1.55% 6/15/28 | 10,005 | 8,958 |
| NXP BV/NXP FDG/NXP USA 4.3% 06/18/2029 USD SR LIEN | 6,653 | 6,808 |
| NXP BV/NXP FUNDING LLC 5.55% 12/01/2028 USD SR LIEN | 4,057 | 4,122 |
| PEPSICO, INC. 2.625% 07/29/2029 USD SR LIEN NEXT CALL DT. | 16,406 | 16,600 |
| PHILIP MORRIS INTL INC 0.875% 05/01/2026 USD SR LIEN | 13,084 | 12,830 |
| PRAXAIR INC 1.1% 8/10/30 | 6,345 | 6,652 |
| PUBLIC STORAGE 0.875% 2/15/26 USD | 4,991 | 4,627 |
| QUALCOMM INC 1.3% 5/20/28 | 9,898 | 8,858 |
| REALTY INCOME CORP 3.4% 1/15/28 | 15,809 | 14,264 |
| ROPER TECHNOLOGIES INC 4.2% 9/15/28 | 3,273 | 2,950 |
| ROYAL BANK OF CANADA MTN 1.15% 07/14/2026 USD SR | 15,035 | 14,644 |
| SALESFORCE.COM 1.5% 7/15/28 | 10,015 | 8,905 |
| SHELL INTERNATIONAL FINANCE B. 2.375% 11/7/29 | 4,350 | 4,504 |
| SOUTHWESTERN ELEC 4.1% 9/15/28 USD | 5,511 | 4,841 |
| STARBUCKS 3.8% 08/15/2025 USD SR LIEN | 14,126 | 13,746 |
| STATE STREET CORPORATION 2.4% 1/24/30 | 5,215 | 5,363 |
| SYNCHRONY FINANCIAL 3.95% 12/01/2027 USD SR LIEN NEXT | 3,709 | 3,741 |
| TEXAS INSTRUMENTS INC 2.9% 11/3/27 | 5,288 | 4,777 |
| TORONTO-DOMINION BANK (THE) MTN 1.2% 06/03/2026 USD | 15,091 | 14,695 |
| TRANSCANADA PIPELINES LIMITED 4.25% 5/15/28 | 6,500 | 5,845 |
| TRUIST FINANCIAL CORP 1.125% 8/3/27 | 14,860 | 13,142 |
| U.S. BANCORP MTN 3.0% 07/30/2029 USD SUB LIEN NEXT CALL | 15,122 | 14,473 |
| WALT DISNEY COMPANY 2.0% 9/1/29 | 14,496 | 15,090 |
| WELLS FARGO MTN 3.55% 09/29/2025 USD SR | 14,892 | 14,659 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY INC CL-A (DEL) CLASS A | 153,544 | 1,085,250 |
| GS CORE FIXED INCOME FUND | 136,945 | 126,309 |
| GS FUTURE TECH LEADERS EQUITY ETF | 160,482 | 181,889 |
| ISHARES CURRENCY HEDGED MSCI EAFE ETF | 194,096 | 197,473 |
| ISHARES EXPANDED TECH SECTOR ETF | 100,781 | 117,423 |
| ISHARES RUSSELL 1000 GROWTH ETF | 238,391 | 389,877 |
| ISHARES RUSSELL 1000 VALUE ETF | 764,339 | 921,930 |
| ISHARES RUSSELL 2000 GROWTH ETF | 58,415 | 67,343 |
| SPDR DJ WILSHIRE GLOBAL REAL ESTATE ETF | 173,825 | 159,629 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 1,258 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| GOLDMAN SACHS - OPEN PUT OPTIONS | 4,426 | 1,737 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 19,501 | 19,501 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 1,904 | 0 | 0 |