| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 54,596 | 57,267 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 71,714 | 96,146 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 667,306 | 822,001 |
| 476313408 JENSEN QUALITY GROWT | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 25,085 | 23,051 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 27,516 | 31,008 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 24,216 | 22,566 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 28,339 | 28,227 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 21,324 | 23,465 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 75,086 | 82,860 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 21,317 | 29,590 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 48,795 | 44,910 |
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 41,689 | 47,759 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 155,332 | 139,619 |
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 26,481 | 29,642 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 36,981 | 42,933 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 143,944 | 147,446 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 56167N712 NUANCE MID CAP VALUE | AT COST | 44,120 | 41,841 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 45,572 | 45,803 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 41,105 | 48,113 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 43,545 | 45,768 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 78,507 | 79,231 |
| 46429B267 ISHARES U S TREASURY | AT COST | 100,599 | 101,791 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 53,751 | 57,196 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 80,011 | 84,097 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 134,169 | 136,813 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 135 |
| 2923 TRANSACTION POSTED IN 2024 | 2,407 |
| ADJUSTMENT TO INCOME | 1 |
| ROUNDING | 8 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,818 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 4,591 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 1,265 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 355 | 355 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 131 | 131 | 0 |