| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921908844 VANGUARD DIVIDEND AP | AT COST | 95,520 | 133,224 |
| 29875E100 AMERICAN FUNDS EUROP | AT COST | 88,401 | 87,084 |
| 461418287 ARISTOTLE/SAUL GLOBA | |||
| 44134R834 HOTCHKIS & WILEY VAL | AT COST | 163,510 | 214,449 |
| 00766Y299 KOPERNIK GLOBAL ALL- | AT COST | 144,592 | 127,036 |
| 921909768 VANGUARD TOTAL INTER | |||
| 72201M719 PIMCO INCOME FUND | |||
| 277902573 EATON VANCE RCHRD BR | AT COST | 178,409 | 179,634 |
| 46434V621 ISHARES CORE DIVIDEN | AT COST | 96,799 | 133,438 |
| 97717X669 WISDOMTREE US QUALIT | AT COST | 87,227 | 134,195 |
| 922908769 VANGUARD TOTAL STOCK | AT COST | 361,393 | 502,240 |
| 939330825 AMER FUNDS WASHINGTO | AT COST | 115,829 | 137,964 |
| 023375827 AMERICAN AMCAP FUND | AT COST | 123,551 | 138,873 |
| 74676P698 PUTNAM SHORT DURATIO | AT COST | 79,161 | 79,551 |
| 746792407 PUTNAM INCOME FUND | |||
| 302544101 FPA NEW INCOME INC | |||
| 78463V107 SPDR GOLD TRUST | |||
| 74440B405 PGIM TOTAL RETURN BO | |||
| 921946810 VANGUARD INTERNATION | AT COST | 108,767 | 135,751 |
| 14064D865 FULLER & THALER BEHV | AT COST | 116,308 | 139,041 |
| 31761R393 ALPS SMITH TOTAL RET | AT COST | 402,371 | 379,499 |
| 04314H717 ARTISAN HIGH INCOME | AT COST | 166,558 | 165,078 |
| 72201M743 PIMCO GNMA FUND CL P | |||
| 61744J861 MORGAN STANLEY GROWT | |||
| 921937835 VANGUARD TOTAL BOND | |||
| 06828M801 BARON REAL ESTATE FU | AT COST | 46,169 | 49,193 |
| 746885409 PUTNAM MORTGAGE SECU | |||
| 19765N468 COLUMBIA TOTAL RETUR | |||
| 31761R351 ALPS SMITH SHORT | |||
| 92647K309 VICTORY TRIVALENT IN | |||
| 00770X766 SHENKMAN SHORT DURAT | AT COST | 148,693 | 146,527 |
| 97717Y527 WISDOMTREE FLOATING | AT COST | 47,659 | 47,527 |
| 46432F834 ISHARES CORE MSCI TO | AT COST | 266,685 | 331,598 |
| 46138E743 INVESCO FTSE RAFI | AT COST | 57,534 | 74,645 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 202,429 | 216,266 |
| 72201U646 PIMCO MORTGAGE | AT COST | 301,043 | 299,309 |
| 00141A586 INVESCO FLOATING RAT | AT COST | 74,425 | 73,234 |
| 46138E727 INVESCO FTSE RAFI EM | AT COST | 22,427 | 25,556 |
| 25159K705 DWS REAL ASSETS FUND | AT COST | 176,909 | 185,884 |
| 69374H881 PACER US CASH COWS 1 | AT COST | 33,571 | 38,733 |
| 03463K406 ANGEL OAK MULTI-STRA | AT COST | 144,138 | 146,562 |
| 14020G101 CAPITAL GROUP GROWTH | AT COST | 51,758 | 60,328 |
| 33740F805 FIRST TR TCW OPP FIX | AT COST | 201,987 | 217,048 |
| Description | Amount |
|---|---|
| TAX COST ADJUSTMENT | 3,460 |
| INCOME ADJUSTMENT | 403 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT FEE | 25 | 25 | 0 | |
| OTHER INVESTMENT FEE | 25 | 25 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 418 | 418 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 44,847 | 26,908 | 17,939 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,336 | 1,336 | 0 | |
| EXCISE TAX ESTIMATES | 362 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 629 | 629 | 0 |