| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 91,358 | 96,127 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 119,131 | 155,993 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,075,685 | 1,322,557 |
| 476313408 JENSEN QUALITY GROWT | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 40,936 | 37,721 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 52,853 | 51,182 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 39,973 | 36,873 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 48,430 | 48,153 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 31,016 | 39,209 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 120,621 | 133,110 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 35,835 | 49,661 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 80,922 | 73,916 |
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 83,306 | 77,590 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 262,202 | 228,913 |
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 42,894 | 48,403 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 62,029 | 71,940 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 236,139 | 241,712 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 56167N712 NUANCE MID CAP VALUE | AT COST | 73,391 | 69,430 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 74,005 | 75,615 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 67,973 | 80,115 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 71,692 | 75,351 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 129,229 | 129,866 |
| 46429B267 ISHARES U S TREASURY | AT COST | 163,446 | 164,114 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 87,044 | 92,622 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 128,758 | 134,803 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 218,966 | 222,989 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 1,364 |
| 2023 TRANSACTION POSTED IN 2024 | 3,983 |
| WASH SALES ADJUSTMENT | 126 |
| ROUNDING ADJUSTMENT | 19 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,410 | 0 |
| Description | Amount |
|---|---|
| RETURN OF GRANTS | 50 |
| 2022 TRANSACTION POSTED IN 2023 | 7,477 |
| PY WASH SALES ADJUSTMENT | 5,420 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 294 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 579 | 579 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 220 | 220 | 0 |